本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(0~60歲)
保額(3.00~200.00萬)
商品年期
領回時間
4%
4.0000%
自動轉帳 1%
年繳保費:
$ 28,801
首年保費:
$ 28,801
續年保費:
$ 28,801
總繳金額:
$ 576,020
領回金額:
$ 1,088,648
3.09%
512,628 /USD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
年度 | 總繳保費 | 解約金 | IRR |
---|---|---|---|
2 | 57,602 | 22,718 | -48.06% |
3 | 86,403 | 48,277 | -26.39% |
4 | 115,204 | 75,722 | -16.08% |
5 | 144,005 | 106,480 | -9.88% |
6 | 172,806 | 138,761 | -6.22% |
7 | 201,607 | 175,117 | -3.51% |
8 | 230,408 | 212,494 | -1.79% |
9 | 259,209 | 254,846 | -0.32% |
10 | 288,010 | 297,872 | 0.63% |
11 | 316,811 | 337,526 | 1.07% |
12 | 345,612 | 378,624 | 1.41% |
13 | 374,413 | 421,194 | 1.68% |
14 | 403,214 | 465,129 | 1.9% |
15 | 432,015 | 511,049 | 2.09% |
16 | 460,816 | 558,272 | 2.24% |
17 | 489,617 | 607,262 | 2.36% |
18 | 518,418 | 658,346 | 2.48% |
19 | 547,219 | 711,188 | 2.57% |
20 | 576,020 | 765,910 | 2.66% |
21 | 576,020 | 793,996 | 2.74% |
22 | 576,020 | 822,806 | 2.81% |
23 | 576,020 | 852,589 | 2.86% |
24 | 576,020 | 883,428 | 2.91% |
25 | 576,020 | 915,036 | 2.95% |
26 | 576,020 | 947,754 | 2.99% |
27 | 576,020 | 981,389 | 3.02% |
28 | 576,020 | 1,016,188 | 3.05% |
29 | 576,020 | 1,051,857 | 3.07% |
30 | 576,020 | 1,088,648 | 3.09% |
31 | 576,020 | 1,126,550 | 3.11% |
32 | 576,020 | 1,165,341 | 3.12% |
33 | 576,020 | 1,205,439 | 3.14% |
34 | 576,020 | 1,246,412 | 3.15% |
35 | 576,020 | 1,288,622 | 3.16% |
36 | 576,020 | 1,331,735 | 3.17% |
37 | 576,020 | 1,375,844 | 3.17% |
38 | 576,020 | 1,421,042 | 3.18% |
39 | 576,020 | 1,467,043 | 3.18% |
40 | 576,020 | 1,513,948 | 3.18% |
41 | 576,020 | 1,561,323 | 3.18% |
42 | 576,020 | 1,609,767 | 3.18% |
43 | 576,020 | 1,658,927 | 3.17% |
44 | 576,020 | 1,709,191 | 3.17% |
45 | 576,020 | 1,760,244 | 3.17% |
46 | 576,020 | 1,812,232 | 3.16% |
47 | 576,020 | 1,864,981 | 3.15% |
48 | 576,020 | 1,918,392 | 3.15% |
49 | 576,020 | 1,972,608 | 3.14% |
50 | 576,020 | 2,027,375 | 3.13% |
51 | 576,020 | 2,082,919 | 3.12% |
52 | 576,020 | 2,138,990 | 3.11% |
53 | 576,020 | 2,195,866 | 3.1% |
54 | 576,020 | 2,253,407 | 3.09% |
55 | 576,020 | 2,311,478 | 3.08% |
56 | 576,020 | 2,370,068 | 3.07% |
57 | 576,020 | 2,429,165 | 3.06% |
58 | 576,020 | 2,488,616 | 3.05% |
59 | 576,020 | 2,548,703 | 3.03% |
60 | 576,020 | 2,608,967 | 3.02% |
61 | 576,020 | 2,669,844 | 3.01% |
62 | 576,020 | 2,730,880 | 3% |
63 | 576,020 | 2,792,341 | 2.98% |
64 | 576,020 | 2,854,239 | 2.97% |
65 | 576,020 | 2,916,388 | 2.95% |
66 | 576,020 | 2,979,096 | 2.94% |
67 | 576,020 | 3,042,023 | 2.93% |
68 | 576,020 | 3,105,290 | 2.91% |
69 | 576,020 | 3,168,734 | 2.9% |
70 | 576,020 | 3,232,330 | 2.88% |
71 | 576,020 | 3,296,471 | 2.87% |
72 | 576,020 | 3,361,158 | 2.86% |
73 | 576,020 | 3,426,895 | 2.84% |
74 | 576,020 | 3,494,602 | 2.83% |
75 | 576,020 | 3,563,344 | 2.82% |
76 | 576,020 | 3,634,406 | 2.8% |
77 | 576,020 | 3,710,273 | 2.79% |
78 | 576,020 | 3,798,776 | 2.79% |
79 | 576,020 | 3,895,647 | 2.79% |
80 | 576,020 | 1,384,657 | 1.26% |
81 | 576,020 | 1,401,900 | 1.26% |