本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(0~78歲)
保額(0.30~600.00萬)
商品年期
領回時間
4.05%
2.5000%
自行匯款、自動轉帳1%
年繳保費:
$ 2,925
首年保費:
$ 2,925
續年保費:
$ 2,925
總繳金額:
$ 5,850
領回金額:
$ 7,844
3.15%
1,994 /USD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
| 年度 | 總繳保費 | 解約金 | IRR |
|---|---|---|---|
| 1 | 2,925 | 1,887 | -35.46% |
| 2 | 5,850 | 5,666 | -2.09% |
| 3 | 5,850 | 5,897 | 0.33% |
| 4 | 5,850 | 6,136 | 1.39% |
| 5 | 5,850 | 6,385 | 1.98% |
| 6 | 5,850 | 6,702 | 2.52% |
| 7 | 5,850 | 6,972 | 2.75% |
| 8 | 5,850 | 7,252 | 2.92% |
| 9 | 5,850 | 7,543 | 3.05% |
| 10 | 5,850 | 7,844 | 3.15% |
| 11 | 5,850 | 8,158 | 3.23% |
| 12 | 5,850 | 8,485 | 3.3% |
| 13 | 5,850 | 8,826 | 3.36% |
| 14 | 5,850 | 9,179 | 3.41% |
| 15 | 5,850 | 9,547 | 3.45% |
| 16 | 5,850 | 9,927 | 3.48% |
| 17 | 5,850 | 10,322 | 3.52% |
| 18 | 5,850 | 10,732 | 3.54% |
| 19 | 5,850 | 11,157 | 3.57% |
| 20 | 5,850 | 11,598 | 3.59% |
| 21 | 5,850 | 12,056 | 3.6% |
| 22 | 5,850 | 12,539 | 3.62% |
| 23 | 5,850 | 13,042 | 3.64% |
| 24 | 5,850 | 13,563 | 3.66% |
| 25 | 5,850 | 14,105 | 3.67% |
| 26 | 5,850 | 14,667 | 3.68% |
| 27 | 5,850 | 15,250 | 3.7% |
| 28 | 5,850 | 15,855 | 3.71% |
| 29 | 5,850 | 16,482 | 3.72% |
| 30 | 5,850 | 17,133 | 3.72% |
| 31 | 5,850 | 17,807 | 3.73% |
| 32 | 5,850 | 18,520 | 3.74% |
| 33 | 5,850 | 19,260 | 3.75% |
| 34 | 5,850 | 20,029 | 3.76% |
| 35 | 5,850 | 20,827 | 3.76% |
| 36 | 5,850 | 21,654 | 3.77% |
| 37 | 5,850 | 22,511 | 3.78% |
| 38 | 5,850 | 23,400 | 3.78% |
| 39 | 5,850 | 24,321 | 3.78% |
| 40 | 5,850 | 25,274 | 3.79% |
| 41 | 5,850 | 26,259 | 3.79% |
| 42 | 5,850 | 27,321 | 3.8% |
| 43 | 5,850 | 28,425 | 3.8% |
| 44 | 5,850 | 29,573 | 3.81% |
| 45 | 5,850 | 30,765 | 3.82% |
| 46 | 5,850 | 32,004 | 3.82% |
| 47 | 5,850 | 33,291 | 3.82% |
| 48 | 5,850 | 34,628 | 3.83% |
| 49 | 5,850 | 36,016 | 3.83% |
| 50 | 5,850 | 37,457 | 3.84% |
| 51 | 5,850 | 38,952 | 3.84% |
| 52 | 5,850 | 40,503 | 3.84% |
| 53 | 5,850 | 42,113 | 3.85% |
| 54 | 5,850 | 43,781 | 3.85% |
| 55 | 5,850 | 45,510 | 3.85% |
| 56 | 5,850 | 47,302 | 3.85% |
| 57 | 5,850 | 49,157 | 3.85% |
| 58 | 5,850 | 51,077 | 3.86% |
| 59 | 5,850 | 53,064 | 3.86% |
| 60 | 5,850 | 55,117 | 3.86% |
| 61 | 5,850 | 57,239 | 3.86% |
| 62 | 5,850 | 59,579 | 3.86% |
| 63 | 5,850 | 62,014 | 3.86% |
| 64 | 5,850 | 64,549 | 3.87% |
| 65 | 5,850 | 67,188 | 3.87% |
| 66 | 5,850 | 69,934 | 3.88% |
| 67 | 5,850 | 72,793 | 3.88% |
| 68 | 5,850 | 75,768 | 3.88% |
| 69 | 5,850 | 78,866 | 3.89% |
| 70 | 5,850 | 82,089 | 3.89% |
| 71 | 5,850 | 85,445 | 3.89% |
| 72 | 5,850 | 88,937 | 3.89% |
| 73 | 5,850 | 92,572 | 3.9% |
| 74 | 5,850 | 96,355 | 3.9% |
| 75 | 5,850 | 100,294 | 3.9% |
| 76 | 5,850 | 104,392 | 3.91% |
| 77 | 5,850 | 108,659 | 3.91% |
| 78 | 5,850 | 113,099 | 3.91% |
| 79 | 5,850 | 117,720 | 3.91% |
| 80 | 5,850 | 122,531 | 3.92% |