本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(16~80歲)
保額(20.00~6000.00萬)
商品年期
領回時間
2.7%
1.0000%
自動轉帳1%
年繳保費:
$ 98,725
首年保費:
$ 98,725
續年保費:
$ 98,725
總繳金額:
$ 197,450
領回金額:
$ 236,165
1.92%
38,715 /TWD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
| 年度 | 總繳保費 | 解約金 | IRR |
|---|---|---|---|
| 1 | 98,725 | 67,905 | -31.2% |
| 2 | 197,450 | 189,661 | -2.64% |
| 3 | 197,450 | 194,761 | -0.53% |
| 4 | 197,450 | 199,986 | 0.38% |
| 5 | 197,450 | 205,346 | 0.89% |
| 6 | 197,450 | 212,773 | 1.38% |
| 7 | 197,450 | 218,415 | 1.58% |
| 8 | 197,450 | 224,193 | 1.72% |
| 9 | 197,450 | 230,109 | 1.83% |
| 10 | 197,450 | 236,165 | 1.92% |
| 11 | 197,450 | 242,360 | 1.99% |
| 12 | 197,450 | 248,776 | 2.04% |
| 13 | 197,450 | 255,351 | 2.09% |
| 14 | 197,450 | 262,082 | 2.13% |
| 15 | 197,450 | 268,974 | 2.17% |
| 16 | 197,450 | 276,013 | 2.2% |
| 17 | 197,450 | 283,218 | 2.22% |
| 18 | 197,450 | 290,585 | 2.25% |
| 19 | 197,450 | 298,118 | 2.27% |
| 20 | 197,450 | 305,819 | 2.28% |
| 21 | 197,450 | 313,691 | 2.3% |
| 22 | 197,450 | 321,975 | 2.32% |
| 23 | 197,450 | 330,459 | 2.33% |
| 24 | 197,450 | 339,146 | 2.34% |
| 25 | 197,450 | 348,041 | 2.36% |
| 26 | 197,450 | 357,136 | 2.37% |
| 27 | 197,450 | 366,438 | 2.38% |
| 28 | 197,450 | 375,957 | 2.38% |
| 29 | 197,450 | 385,690 | 2.39% |
| 30 | 197,450 | 395,637 | 2.4% |
| 31 | 197,450 | 405,779 | 2.4% |
| 32 | 197,450 | 416,470 | 2.41% |
| 33 | 197,450 | 427,417 | 2.42% |
| 34 | 197,450 | 438,621 | 2.43% |
| 35 | 197,450 | 450,081 | 2.43% |
| 36 | 197,450 | 461,788 | 2.44% |
| 37 | 197,450 | 473,752 | 2.44% |
| 38 | 197,450 | 485,969 | 2.45% |
| 39 | 197,450 | 498,437 | 2.45% |
| 40 | 197,450 | 511,150 | 2.45% |
| 41 | 197,450 | 524,061 | 2.45% |
| 42 | 197,450 | 538,082 | 2.46% |
| 43 | 197,450 | 552,452 | 2.47% |
| 44 | 197,450 | 567,184 | 2.47% |
| 45 | 197,450 | 582,281 | 2.47% |
| 46 | 197,450 | 597,753 | 2.48% |
| 47 | 197,450 | 613,598 | 2.48% |
| 48 | 197,450 | 629,829 | 2.49% |
| 49 | 197,450 | 646,445 | 2.49% |
| 50 | 197,450 | 663,448 | 2.49% |
| 51 | 197,450 | 680,841 | 2.5% |
| 52 | 197,450 | 698,631 | 2.5% |
| 53 | 197,450 | 716,817 | 2.5% |
| 54 | 197,450 | 735,402 | 2.5% |
| 55 | 197,450 | 754,379 | 2.5% |
| 56 | 197,450 | 773,749 | 2.51% |
| 57 | 197,450 | 793,506 | 2.51% |
| 58 | 197,450 | 813,640 | 2.51% |
| 59 | 197,450 | 834,143 | 2.51% |
| 60 | 197,450 | 855,010 | 2.51% |
| 61 | 197,450 | 876,230 | 2.51% |
| 62 | 197,450 | 900,036 | 2.51% |
| 63 | 197,450 | 924,484 | 2.52% |
| 64 | 197,450 | 949,604 | 2.52% |
| 65 | 197,450 | 975,401 | 2.52% |
| 66 | 197,450 | 1,001,902 | 2.53% |
| 67 | 197,450 | 1,029,123 | 2.53% |
| 68 | 197,450 | 1,057,080 | 2.53% |
| 69 | 197,450 | 1,085,799 | 2.53% |
| 70 | 197,450 | 1,115,297 | 2.54% |
| 71 | 197,450 | 1,145,595 | 2.54% |
| 72 | 197,450 | 1,176,715 | 2.54% |
| 73 | 197,450 | 1,208,677 | 2.55% |
| 74 | 197,450 | 1,241,514 | 2.55% |
| 75 | 197,450 | 1,275,239 | 2.55% |
| 76 | 197,450 | 1,309,878 | 2.55% |
| 77 | 197,450 | 1,345,455 | 2.56% |
| 78 | 197,450 | 1,382,003 | 2.56% |
| 79 | 197,450 | 1,419,539 | 2.56% |
| 80 | 197,450 | 1,458,074 | 2.56% |