本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(0~60歲)
保額(10.00~1000.00萬)
商品年期
領回時間
2.2%
1.0000%
金融機構轉賬1%/富邦信用卡1%
年繳保費:
$ 98,877
首年保費:
$ 98,877
續年保費:
$ 98,877
總繳金額:
$ 1,977,540
領回金額:
$ 2,766,380
1.64%
788,840 /TWD
這是依據您設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
年度 | 總繳保費 | 解約金 | IRR |
---|---|---|---|
1 | 98,877 | 116 | -99.87% |
2 | 197,754 | 72,245 | -50.96% |
3 | 296,631 | 145,974 | -31.47% |
4 | 395,508 | 221,595 | -21.86% |
5 | 494,385 | 299,106 | -16.29% |
6 | 593,262 | 402,810 | -10.96% |
7 | 692,139 | 518,787 | -7.2% |
8 | 791,016 | 647,060 | -4.47% |
9 | 889,893 | 788,023 | -2.43% |
10 | 988,770 | 942,291 | -0.86% |
11 | 1,087,647 | 1,058,593 | -0.44% |
12 | 1,186,524 | 1,177,470 | -0.1% |
13 | 1,285,401 | 1,299,177 | 0.17% |
14 | 1,384,278 | 1,423,401 | 0.39% |
15 | 1,483,155 | 1,550,410 | 0.57% |
16 | 1,582,032 | 1,680,121 | 0.72% |
17 | 1,680,909 | 1,812,790 | 0.85% |
18 | 1,779,786 | 1,948,371 | 0.96% |
19 | 1,878,663 | 2,086,991 | 1.06% |
20 | 1,977,540 | 2,228,778 | 1.14% |
21 | 1,977,540 | 2,277,451 | 1.23% |
22 | 1,977,540 | 2,327,459 | 1.3% |
23 | 1,977,540 | 2,378,174 | 1.37% |
24 | 1,977,540 | 2,430,246 | 1.42% |
25 | 1,977,540 | 2,483,467 | 1.47% |
26 | 1,977,540 | 2,537,697 | 1.52% |
27 | 1,977,540 | 2,592,936 | 1.55% |
28 | 1,977,540 | 2,649,637 | 1.59% |
29 | 1,977,540 | 2,707,405 | 1.62% |
30 | 1,977,540 | 2,766,380 | 1.64% |
31 | 1,977,540 | 2,826,734 | 1.67% |
32 | 1,977,540 | 2,888,342 | 1.69% |
33 | 1,977,540 | 2,951,481 | 1.71% |
34 | 1,977,540 | 3,015,780 | 1.73% |
35 | 1,977,540 | 3,081,540 | 1.75% |
36 | 1,977,540 | 3,148,913 | 1.77% |
37 | 1,977,540 | 3,217,330 | 1.78% |
38 | 1,977,540 | 3,287,544 | 1.8% |
39 | 1,977,540 | 3,359,314 | 1.81% |
40 | 1,977,540 | 3,432,336 | 1.82% |
41 | 1,977,540 | 3,507,248 | 1.83% |
42 | 1,977,540 | 3,583,460 | 1.84% |
43 | 1,977,540 | 3,661,482 | 1.85% |
44 | 1,977,540 | 3,741,151 | 1.86% |
45 | 1,977,540 | 3,822,490 | 1.87% |
46 | 1,977,540 | 3,905,824 | 1.88% |
47 | 1,977,540 | 3,990,586 | 1.89% |
48 | 1,977,540 | 4,077,736 | 1.9% |
49 | 1,977,540 | 4,166,349 | 1.9% |
50 | 1,977,540 | 4,257,223 | 1.91% |
51 | 1,977,540 | 4,349,640 | 1.92% |
52 | 1,977,540 | 4,444,540 | 1.92% |
53 | 1,977,540 | 4,541,516 | 1.93% |
54 | 1,977,540 | 4,640,394 | 1.94% |
55 | 1,977,540 | 4,741,570 | 1.94% |
56 | 1,977,540 | 4,845,065 | 1.95% |
57 | 1,977,540 | 4,950,764 | 1.95% |
58 | 1,977,540 | 5,058,969 | 1.96% |
59 | 1,977,540 | 5,169,273 | 1.96% |
60 | 1,977,540 | 5,282,199 | 1.97% |
61 | 1,977,540 | 5,397,619 | 1.97% |
62 | 1,977,540 | 5,515,904 | 1.98% |
63 | 1,977,540 | 5,636,602 | 1.98% |
64 | 1,977,540 | 5,760,061 | 1.98% |
65 | 1,977,540 | 5,885,991 | 1.99% |
66 | 1,977,540 | 6,014,948 | 1.99% |
67 | 1,977,540 | 6,147,014 | 2% |
68 | 1,977,540 | 6,281,504 | 2% |
69 | 1,977,540 | 6,419,486 | 2% |
70 | 1,977,540 | 6,560,310 | 2.01% |
71 | 1,977,540 | 6,704,429 | 2.01% |
72 | 1,977,540 | 6,851,656 | 2.01% |
73 | 1,977,540 | 7,002,085 | 2.02% |
74 | 1,977,540 | 7,156,075 | 2.02% |
75 | 1,977,540 | 7,313,359 | 2.02% |
76 | 1,977,540 | 7,474,170 | 2.02% |
77 | 1,977,540 | 7,638,751 | 2.03% |
78 | 1,977,540 | 7,806,719 | 2.03% |
79 | 1,977,540 | 7,978,376 | 2.03% |
80 | 1,977,540 | 8,153,953 | 2.04% |
81 | 1,977,540 | 8,272,169 | 2.03% |