本網站商品資訊僅供參考，實際內容以保險公司公開資訊為準
遠雄人壽 DZ3 新美滿永樂利率變動型增額終身壽險
- 宣告利率
- 增額型
- 分期給付
被保險人資料
性別
年齡(16~60歲)
保額(10.00~6000.00萬)
商品年期
領回時間
外匯換算new
2.25%
3.0000%
自動轉賬1%
-
年繳保費：
$ 194,036
-
首年保費：
$ 194,036
-
續年保費：
$ 194,036
-
總繳金額：
$ 3,880,720
-
領回金額：
$ 4,913,168
外匯換算new
1.52%
1,032,448 /TWD
這是依據你設定的領回時間所計算出來的，會依照年度變化。詳細的預估表請參考下方的簡易試算表。
簡易試算表
| 年度 | 總繳保費 | 解約金 | IRR |
|---|---|---|---|
| 2 | 388,072 | 150,794 | -48.64% |
| 3 | 582,108 | 314,518 | -27.75% |
| 4 | 776,144 | 492,036 | -17.41% |
| 5 | 970,180 | 683,034 | -11.46% |
| 6 | 1,164,216 | 887,984 | -7.68% |
| 7 | 1,358,252 | 1,106,924 | -5.1% |
| 8 | 1,552,288 | 1,340,720 | -3.25% |
| 9 | 1,746,324 | 1,565,869 | -2.17% |
| 10 | 1,940,360 | 1,781,705 | -1.54% |
| 11 | 2,134,396 | 2,081,407 | -0.4% |
| 12 | 2,328,432 | 2,316,106 | -0.07% |
| 13 | 2,522,468 | 2,556,229 | 0.2% |
| 14 | 2,716,504 | 2,801,540 | 0.43% |
| 15 | 2,910,540 | 3,052,431 | 0.61% |
| 16 | 3,104,576 | 3,309,021 | 0.76% |
| 17 | 3,298,612 | 3,571,388 | 0.89% |
| 18 | 3,492,648 | 3,839,610 | 1% |
| 19 | 3,686,684 | 4,113,806 | 1.1% |
| 20 | 3,880,720 | 4,394,408 | 1.18% |
| 21 | 3,880,720 | 4,493,051 | 1.27% |
| 22 | 3,880,720 | 4,594,524 | 1.35% |
| 23 | 3,880,720 | 4,698,472 | 1.42% |
| 24 | 3,880,720 | 4,804,543 | 1.47% |
| 25 | 3,880,720 | 4,913,168 | 1.52% |
| 26 | 3,880,720 | 5,024,426 | 1.57% |
| 27 | 3,880,720 | 5,138,357 | 1.61% |
| 28 | 3,880,720 | 5,254,489 | 1.64% |
| 29 | 3,880,720 | 5,373,410 | 1.67% |
| 30 | 3,880,720 | 5,495,162 | 1.7% |
| 31 | 3,880,720 | 5,619,271 | 1.73% |
| 32 | 3,880,720 | 5,746,250 | 1.75% |
| 33 | 3,880,720 | 5,876,293 | 1.77% |
| 34 | 3,880,720 | 6,009,284 | 1.79% |
| 35 | 3,880,720 | 6,145,420 | 1.81% |
| 36 | 3,880,720 | 6,284,699 | 1.83% |
| 37 | 3,880,720 | 6,426,611 | 1.85% |
| 38 | 3,880,720 | 6,571,864 | 1.86% |
| 39 | 3,880,720 | 6,720,850 | 1.87% |
| 40 | 3,880,720 | 6,872,784 | 1.89% |
| 41 | 3,880,720 | 7,028,098 | 1.9% |
| 42 | 3,880,720 | 7,187,498 | 1.91% |
| 43 | 3,880,720 | 7,349,886 | 1.92% |
| 44 | 3,880,720 | 7,515,968 | 1.93% |
| 45 | 3,880,720 | 7,686,294 | 1.94% |
| 46 | 3,880,720 | 7,859,804 | 1.95% |
| 47 | 3,880,720 | 8,037,793 | 1.96% |
| 48 | 3,880,720 | 8,219,674 | 1.97% |
| 49 | 3,880,720 | 8,405,602 | 1.97% |
| 50 | 3,880,720 | 8,596,168 | 1.98% |
| 51 | 3,880,720 | 8,790,270 | 1.99% |
| 52 | 3,880,720 | 8,989,207 | 2% |
| 53 | 3,880,720 | 9,192,467 | 2% |
| 54 | 3,880,720 | 9,400,678 | 2.01% |
| 55 | 3,880,720 | 9,613,409 | 2.01% |
| 56 | 3,880,720 | 9,830,738 | 2.02% |
| 57 | 3,880,720 | 10,053,333 | 2.03% |
| 58 | 3,880,720 | 10,280,644 | 2.03% |
| 59 | 3,880,720 | 10,513,418 | 2.04% |
| 60 | 3,880,720 | 10,751,105 | 2.04% |
| 61 | 3,880,720 | 10,993,861 | 2.04% |
| 62 | 3,880,720 | 11,243,062 | 2.05% |
| 63 | 3,880,720 | 11,497,451 | 2.05% |
| 64 | 3,880,720 | 11,757,185 | 2.06% |
| 65 | 3,880,720 | 12,022,970 | 2.06% |
| 66 | 3,880,720 | 12,294,966 | 2.06% |
| 67 | 3,880,720 | 12,573,288 | 2.07% |
| 68 | 3,880,720 | 12,857,349 | 2.07% |
| 69 | 3,880,720 | 13,148,719 | 2.08% |
| 70 | 3,880,720 | 13,446,063 | 2.08% |
| 71 | 3,880,720 | 13,750,245 | 2.08% |
| 72 | 3,880,720 | 14,061,304 | 2.08% |
| 73 | 3,880,720 | 14,378,730 | 2.09% |
| 74 | 3,880,720 | 14,704,056 | 2.09% |
| 75 | 3,880,720 | 15,036,730 | 2.09% |
| 76 | 3,880,720 | 15,376,832 | 2.1% |
| 77 | 3,880,720 | 15,723,812 | 2.1% |
| 78 | 3,880,720 | 16,079,320 | 2.1% |
| 79 | 3,880,720 | 16,443,474 | 2.1% |
| 80 | 3,880,720 | 16,710,989 | 2.1% |