本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(16~75歲)
保額(20.00~6000.00萬)
商品年期
領回時間
2%
0.3000%
無折扣
年繳保費:
$ 2,994,888
首年保費:
$ 2,994,888
續年保費:
$ 0
總繳金額:
$ 2,994,888
領回金額:
$ 3,573,102
1.5%
578,214 /TWD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
年度 | 總繳保費 | 解約金 | IRR |
---|---|---|---|
1 | 2,994,888 | 2,765,355 | -7.65% |
2 | 2,994,888 | 2,849,033 | -2.45% |
3 | 2,994,888 | 2,934,000 | -0.67% |
4 | 2,994,888 | 3,049,562 | 0.47% |
5 | 2,994,888 | 3,107,754 | 0.76% |
6 | 2,994,888 | 3,196,512 | 1.11% |
7 | 2,994,888 | 3,256,604 | 1.22% |
8 | 2,994,888 | 3,317,541 | 1.3% |
9 | 2,994,888 | 3,379,343 | 1.37% |
10 | 2,994,888 | 3,441,956 | 1.42% |
11 | 2,994,888 | 3,507,060 | 1.46% |
12 | 2,994,888 | 3,573,102 | 1.5% |
13 | 2,994,888 | 3,640,052 | 1.53% |
14 | 2,994,888 | 3,707,861 | 1.55% |
15 | 2,994,888 | 3,776,514 | 1.57% |
16 | 2,994,888 | 3,845,984 | 1.59% |
17 | 2,994,888 | 3,916,231 | 1.61% |
18 | 2,994,888 | 3,987,205 | 1.62% |
19 | 2,994,888 | 4,058,845 | 1.63% |
20 | 2,994,888 | 4,131,150 | 1.64% |
21 | 2,994,888 | 4,208,720 | 1.65% |
22 | 2,994,888 | 4,287,383 | 1.66% |
23 | 2,994,888 | 4,367,148 | 1.67% |
24 | 2,994,888 | 4,448,029 | 1.68% |
25 | 2,994,888 | 4,530,004 | 1.68% |
26 | 2,994,888 | 4,613,015 | 1.69% |
27 | 2,994,888 | 4,696,939 | 1.7% |
28 | 2,994,888 | 4,781,637 | 1.7% |
29 | 2,994,888 | 4,866,906 | 1.7% |
30 | 2,994,888 | 4,952,769 | 1.71% |
31 | 2,994,888 | 5,045,266 | 1.71% |
32 | 2,994,888 | 5,139,006 | 1.72% |
33 | 2,994,888 | 5,233,904 | 1.72% |
34 | 2,994,888 | 5,329,860 | 1.72% |
35 | 2,994,888 | 5,426,781 | 1.73% |
36 | 2,994,888 | 5,524,611 | 1.73% |
37 | 2,994,888 | 5,623,244 | 1.73% |
38 | 2,994,888 | 5,722,499 | 1.73% |
39 | 2,994,888 | 5,822,219 | 1.73% |
40 | 2,994,888 | 5,922,083 | 1.73% |
41 | 2,994,888 | 6,035,527 | 1.74% |
42 | 2,994,888 | 6,150,735 | 1.74% |
43 | 2,994,888 | 6,267,668 | 1.75% |
44 | 2,994,888 | 6,386,305 | 1.75% |
45 | 2,994,888 | 6,506,602 | 1.75% |
46 | 2,994,888 | 6,628,509 | 1.76% |
47 | 2,994,888 | 6,751,942 | 1.76% |
48 | 2,994,888 | 6,876,790 | 1.76% |
49 | 2,994,888 | 7,002,952 | 1.76% |
50 | 2,994,888 | 7,130,221 | 1.77% |
51 | 2,994,888 | 7,258,478 | 1.77% |
52 | 2,994,888 | 7,387,708 | 1.77% |
53 | 2,994,888 | 7,517,780 | 1.77% |
54 | 2,994,888 | 7,648,515 | 1.77% |
55 | 2,994,888 | 7,779,645 | 1.77% |
56 | 2,994,888 | 7,910,857 | 1.76% |
57 | 2,994,888 | 8,041,603 | 1.76% |
58 | 2,994,888 | 8,171,328 | 1.76% |
59 | 2,994,888 | 8,299,437 | 1.76% |
60 | 2,994,888 | 8,425,377 | 1.75% |
61 | 2,994,888 | 8,576,653 | 1.75% |
62 | 2,994,888 | 8,728,426 | 1.76% |
63 | 2,994,888 | 8,882,864 | 1.76% |
64 | 2,994,888 | 9,040,006 | 1.76% |
65 | 2,994,888 | 9,199,898 | 1.76% |
66 | 2,994,888 | 9,362,571 | 1.76% |
67 | 2,994,888 | 9,528,065 | 1.76% |
68 | 2,994,888 | 9,696,382 | 1.76% |
69 | 2,994,888 | 9,867,553 | 1.76% |
70 | 2,994,888 | 10,041,594 | 1.76% |
71 | 2,994,888 | 10,218,525 | 1.76% |
72 | 2,994,888 | 10,398,348 | 1.76% |
73 | 2,994,888 | 10,580,956 | 1.76% |
74 | 2,994,888 | 10,766,317 | 1.76% |
75 | 2,994,888 | 10,954,385 | 1.76% |
76 | 2,994,888 | 11,145,062 | 1.76% |
77 | 2,994,888 | 11,338,201 | 1.76% |
78 | 2,994,888 | 11,533,838 | 1.76% |
79 | 2,994,888 | 11,731,574 | 1.76% |