本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(0~85歲)
保額(1.00~300.00萬)
商品年期
領回時間
3.2%
0.5000%
無折扣
年繳保費:
$ 99,519
首年保費:
$ 99,519
續年保費:
$ 0
總繳金額:
$ 99,519
領回金額:
$ 125,401
2.62%
25,882 /USD
這是依據您設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
年度 | 總繳保費 | 解約金 | IRR |
---|---|---|---|
1 | 99,519 | 88,329 | -11.23% |
2 | 99,519 | 100,005 | 0.26% |
3 | 99,519 | 103,202 | 1.23% |
4 | 99,519 | 106,481 | 1.72% |
5 | 99,519 | 109,856 | 2.01% |
6 | 99,519 | 114,342 | 2.36% |
7 | 99,519 | 117,923 | 2.47% |
8 | 99,519 | 121,614 | 2.55% |
9 | 99,519 | 125,401 | 2.62% |
10 | 99,519 | 129,325 | 2.67% |
11 | 99,519 | 133,386 | 2.71% |
12 | 99,519 | 137,570 | 2.75% |
13 | 99,519 | 141,879 | 2.78% |
14 | 99,519 | 146,310 | 2.81% |
15 | 99,519 | 150,865 | 2.83% |
16 | 99,519 | 155,530 | 2.84% |
17 | 99,519 | 160,332 | 2.86% |
18 | 99,519 | 165,299 | 2.87% |
19 | 99,519 | 170,375 | 2.89% |
20 | 99,519 | 175,602 | 2.9% |
21 | 99,519 | 181,063 | 2.91% |
22 | 99,519 | 186,674 | 2.92% |
23 | 99,519 | 192,478 | 2.92% |
24 | 99,519 | 198,432 | 2.93% |
25 | 99,519 | 204,579 | 2.94% |
26 | 99,519 | 210,876 | 2.95% |
27 | 99,519 | 217,380 | 2.95% |
28 | 99,519 | 224,061 | 2.96% |
29 | 99,519 | 230,935 | 2.96% |
30 | 99,519 | 238,001 | 2.96% |
31 | 99,519 | 245,286 | 2.97% |
32 | 99,519 | 252,764 | 2.97% |
33 | 99,519 | 260,474 | 2.97% |
34 | 99,519 | 268,377 | 2.98% |
35 | 99,519 | 276,513 | 2.98% |
36 | 99,519 | 284,855 | 2.98% |
37 | 99,519 | 293,430 | 2.98% |
38 | 99,519 | 302,224 | 2.98% |
39 | 99,519 | 311,266 | 2.98% |
40 | 99,519 | 320,513 | 2.98% |
41 | 99,519 | 329,980 | 2.98% |
42 | 99,519 | 339,707 | 2.98% |
43 | 99,519 | 349,682 | 2.98% |
44 | 99,519 | 359,903 | 2.98% |
45 | 99,519 | 370,385 | 2.98% |
46 | 99,519 | 381,142 | 2.98% |
47 | 99,519 | 392,145 | 2.98% |
48 | 99,519 | 403,423 | 2.97% |
49 | 99,519 | 414,961 | 2.97% |
50 | 99,519 | 426,802 | 2.97% |
51 | 99,519 | 438,889 | 2.97% |
52 | 99,519 | 451,292 | 2.96% |
53 | 99,519 | 463,956 | 2.96% |
54 | 99,519 | 476,948 | 2.96% |
55 | 99,519 | 490,229 | 2.96% |
56 | 99,519 | 503,812 | 2.95% |
57 | 99,519 | 517,710 | 2.95% |
58 | 99,519 | 531,924 | 2.95% |
59 | 99,519 | 546,495 | 2.94% |
60 | 99,519 | 561,368 | 2.94% |
61 | 99,519 | 576,569 | 2.94% |
62 | 99,519 | 592,100 | 2.93% |
63 | 99,519 | 608,002 | 2.93% |
64 | 99,519 | 624,246 | 2.93% |
65 | 99,519 | 640,875 | 2.92% |
66 | 99,519 | 657,874 | 2.92% |
67 | 99,519 | 675,244 | 2.91% |
68 | 99,519 | 693,011 | 2.91% |
69 | 99,519 | 711,176 | 2.91% |
70 | 99,519 | 729,753 | 2.9% |
71 | 99,519 | 748,769 | 2.9% |
72 | 99,519 | 768,238 | 2.89% |
73 | 99,519 | 788,228 | 2.89% |
74 | 99,519 | 808,835 | 2.89% |
75 | 99,519 | 830,197 | 2.88% |
76 | 99,519 | 852,410 | 2.88% |
77 | 99,519 | 875,967 | 2.88% |
78 | 99,519 | 902,364 | 2.88% |
79 | 99,519 | 931,314 | 2.89% |