本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(0~85歲)
保額(1.00~300.00萬)
商品年期
領回時間
3.2%
0.5000%
無折扣
年繳保費:
$ 99,519
首年保費:
$ 99,519
續年保費:
$ 0
總繳金額:
$ 99,519
領回金額:
$ 125,401
2.62%
25,882 /USD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
| 年度 | 總繳保費 | 解約金 | IRR |
|---|---|---|---|
| 1 | 99,519 | 88,329 | -11.23% |
| 2 | 99,519 | 100,005 | 0.26% |
| 3 | 99,519 | 103,202 | 1.23% |
| 4 | 99,519 | 106,481 | 1.72% |
| 5 | 99,519 | 109,856 | 2.01% |
| 6 | 99,519 | 114,342 | 2.36% |
| 7 | 99,519 | 117,923 | 2.47% |
| 8 | 99,519 | 121,614 | 2.55% |
| 9 | 99,519 | 125,401 | 2.62% |
| 10 | 99,519 | 129,325 | 2.67% |
| 11 | 99,519 | 133,386 | 2.71% |
| 12 | 99,519 | 137,570 | 2.75% |
| 13 | 99,519 | 141,879 | 2.78% |
| 14 | 99,519 | 146,310 | 2.81% |
| 15 | 99,519 | 150,865 | 2.83% |
| 16 | 99,519 | 155,530 | 2.84% |
| 17 | 99,519 | 160,332 | 2.86% |
| 18 | 99,519 | 165,299 | 2.87% |
| 19 | 99,519 | 170,375 | 2.89% |
| 20 | 99,519 | 175,602 | 2.9% |
| 21 | 99,519 | 181,063 | 2.91% |
| 22 | 99,519 | 186,674 | 2.92% |
| 23 | 99,519 | 192,478 | 2.92% |
| 24 | 99,519 | 198,432 | 2.93% |
| 25 | 99,519 | 204,579 | 2.94% |
| 26 | 99,519 | 210,876 | 2.95% |
| 27 | 99,519 | 217,380 | 2.95% |
| 28 | 99,519 | 224,061 | 2.96% |
| 29 | 99,519 | 230,935 | 2.96% |
| 30 | 99,519 | 238,001 | 2.96% |
| 31 | 99,519 | 245,286 | 2.97% |
| 32 | 99,519 | 252,764 | 2.97% |
| 33 | 99,519 | 260,474 | 2.97% |
| 34 | 99,519 | 268,377 | 2.98% |
| 35 | 99,519 | 276,513 | 2.98% |
| 36 | 99,519 | 284,855 | 2.98% |
| 37 | 99,519 | 293,430 | 2.98% |
| 38 | 99,519 | 302,224 | 2.98% |
| 39 | 99,519 | 311,266 | 2.98% |
| 40 | 99,519 | 320,513 | 2.98% |
| 41 | 99,519 | 329,980 | 2.98% |
| 42 | 99,519 | 339,707 | 2.98% |
| 43 | 99,519 | 349,682 | 2.98% |
| 44 | 99,519 | 359,903 | 2.98% |
| 45 | 99,519 | 370,385 | 2.98% |
| 46 | 99,519 | 381,142 | 2.98% |
| 47 | 99,519 | 392,145 | 2.98% |
| 48 | 99,519 | 403,423 | 2.97% |
| 49 | 99,519 | 414,961 | 2.97% |
| 50 | 99,519 | 426,802 | 2.97% |
| 51 | 99,519 | 438,889 | 2.97% |
| 52 | 99,519 | 451,292 | 2.96% |
| 53 | 99,519 | 463,956 | 2.96% |
| 54 | 99,519 | 476,948 | 2.96% |
| 55 | 99,519 | 490,229 | 2.96% |
| 56 | 99,519 | 503,812 | 2.95% |
| 57 | 99,519 | 517,710 | 2.95% |
| 58 | 99,519 | 531,924 | 2.95% |
| 59 | 99,519 | 546,495 | 2.94% |
| 60 | 99,519 | 561,368 | 2.94% |
| 61 | 99,519 | 576,569 | 2.94% |
| 62 | 99,519 | 592,100 | 2.93% |
| 63 | 99,519 | 608,002 | 2.93% |
| 64 | 99,519 | 624,246 | 2.93% |
| 65 | 99,519 | 640,875 | 2.92% |
| 66 | 99,519 | 657,874 | 2.92% |
| 67 | 99,519 | 675,244 | 2.91% |
| 68 | 99,519 | 693,011 | 2.91% |
| 69 | 99,519 | 711,176 | 2.91% |
| 70 | 99,519 | 729,753 | 2.9% |
| 71 | 99,519 | 748,769 | 2.9% |
| 72 | 99,519 | 768,238 | 2.89% |
| 73 | 99,519 | 788,228 | 2.89% |
| 74 | 99,519 | 808,835 | 2.89% |
| 75 | 99,519 | 830,197 | 2.88% |
| 76 | 99,519 | 852,410 | 2.88% |
| 77 | 99,519 | 875,967 | 2.88% |
| 78 | 99,519 | 902,364 | 2.88% |
| 79 | 99,519 | 931,314 | 2.89% |