本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(16~70歲)
保額(10.00~3000.00萬)
商品年期
領回時間
2%
1.0000%
金融機構轉賬1%/富邦信用卡1%
年繳保費:
$ 197,735
首年保費:
$ 197,735
續年保費:
$ 197,735
總繳金額:
$ 1,977,350
領回金額:
$ 2,601,916
1.5%
624,566 /TWD
這是依據您設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
年度 | 總繳保費 | 解約金 | IRR |
---|---|---|---|
1 | 197,735 | 64,538 | -67.35% |
2 | 395,470 | 229,742 | -31.16% |
3 | 593,205 | 417,956 | -16.5% |
4 | 790,940 | 630,329 | -8.86% |
5 | 988,675 | 866,898 | -4.33% |
6 | 1,186,410 | 1,116,218 | -1.72% |
7 | 1,384,145 | 1,347,947 | -0.65% |
8 | 1,581,880 | 1,572,602 | -0.12% |
9 | 1,779,615 | 1,801,553 | 0.26% |
10 | 1,977,350 | 2,034,644 | 0.53% |
11 | 1,977,350 | 2,074,168 | 0.75% |
12 | 1,977,350 | 2,114,215 | 0.91% |
13 | 1,977,350 | 2,155,008 | 1.03% |
14 | 1,977,350 | 2,196,334 | 1.12% |
15 | 1,977,350 | 2,238,323 | 1.2% |
16 | 1,977,350 | 2,280,855 | 1.26% |
17 | 1,977,350 | 2,323,957 | 1.31% |
18 | 1,977,350 | 2,367,740 | 1.35% |
19 | 1,977,350 | 2,412,176 | 1.39% |
20 | 1,977,350 | 2,457,210 | 1.42% |
21 | 1,977,350 | 2,504,636 | 1.45% |
22 | 1,977,350 | 2,552,862 | 1.48% |
23 | 1,977,350 | 2,601,916 | 1.5% |
24 | 1,977,350 | 2,651,707 | 1.53% |
25 | 1,977,350 | 2,702,141 | 1.55% |
26 | 1,977,350 | 2,753,404 | 1.56% |
27 | 1,977,350 | 2,805,430 | 1.58% |
28 | 1,977,350 | 2,858,118 | 1.59% |
29 | 1,977,350 | 2,911,680 | 1.6% |
30 | 1,977,350 | 2,965,583 | 1.61% |
31 | 1,977,350 | 3,022,678 | 1.63% |
32 | 1,977,350 | 3,080,703 | 1.64% |
33 | 1,977,350 | 3,139,656 | 1.65% |
34 | 1,977,350 | 3,199,456 | 1.66% |
35 | 1,977,350 | 3,259,983 | 1.66% |
36 | 1,977,350 | 3,321,366 | 1.67% |
37 | 1,977,350 | 3,383,493 | 1.68% |
38 | 1,977,350 | 3,446,384 | 1.68% |
39 | 1,977,350 | 3,509,791 | 1.69% |
40 | 1,977,350 | 3,573,639 | 1.69% |
41 | 1,977,350 | 3,643,908 | 1.7% |
42 | 1,977,350 | 3,715,319 | 1.71% |
43 | 1,977,350 | 3,788,017 | 1.71% |
44 | 1,977,350 | 3,862,059 | 1.72% |
45 | 1,977,350 | 3,937,269 | 1.73% |
46 | 1,977,350 | 4,013,739 | 1.73% |
47 | 1,977,350 | 4,091,406 | 1.74% |
48 | 1,977,350 | 4,170,351 | 1.74% |
49 | 1,977,350 | 4,250,547 | 1.75% |
50 | 1,977,350 | 4,331,912 | 1.75% |
51 | 1,977,350 | 4,414,316 | 1.75% |
52 | 1,977,350 | 4,498,018 | 1.76% |
53 | 1,977,350 | 4,582,676 | 1.76% |
54 | 1,977,350 | 4,668,420 | 1.76% |
55 | 1,977,350 | 4,755,250 | 1.77% |
56 | 1,977,350 | 4,842,972 | 1.77% |
57 | 1,977,350 | 4,931,577 | 1.77% |
58 | 1,977,350 | 5,020,937 | 1.77% |
59 | 1,977,350 | 5,110,931 | 1.77% |
60 | 1,977,350 | 5,201,606 | 1.77% |
61 | 1,977,350 | 5,299,632 | 1.77% |
62 | 1,977,350 | 5,398,983 | 1.78% |
63 | 1,977,350 | 5,499,475 | 1.78% |
64 | 1,977,350 | 5,601,190 | 1.78% |
65 | 1,977,350 | 5,704,028 | 1.78% |
66 | 1,977,350 | 5,807,978 | 1.78% |
67 | 1,977,350 | 5,913,107 | 1.78% |
68 | 1,977,350 | 6,019,376 | 1.78% |
69 | 1,977,350 | 6,126,712 | 1.78% |
70 | 1,977,350 | 6,235,079 | 1.78% |
71 | 1,977,350 | 6,344,532 | 1.78% |
72 | 1,977,350 | 6,455,162 | 1.78% |
73 | 1,977,350 | 6,567,015 | 1.78% |
74 | 1,977,350 | 6,680,203 | 1.78% |
75 | 1,977,350 | 6,795,028 | 1.78% |
76 | 1,977,350 | 6,911,068 | 1.78% |
77 | 1,977,350 | 7,028,920 | 1.78% |
78 | 1,977,350 | 7,149,596 | 1.78% |
79 | 1,977,350 | 7,277,200 | 1.78% |
80 | 1,977,350 | 7,368,271 | 1.77% |