本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(16~75歲)
保額(5.00~20000.00萬)
商品年期
領回時間
1.8%
2.5000%
轉賬1%
年繳保費:
$ 194,589
首年保費:
$ 194,589
續年保費:
$ 194,589
總繳金額:
$ 1,167,534
領回金額:
$ 1,449,460
1.42%
281,926 /TWD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
年度 | 總繳保費 | 解約金 | IRR |
---|---|---|---|
1 | 194,589 | 94,583 | -51.38% |
2 | 389,178 | 265,183 | -22.99% |
3 | 583,767 | 459,399 | -11.49% |
4 | 778,356 | 677,592 | -5.45% |
5 | 972,945 | 920,253 | -1.84% |
6 | 1,167,534 | 1,176,041 | 0.22% |
7 | 1,167,534 | 1,207,939 | 0.77% |
8 | 1,167,534 | 1,228,296 | 0.94% |
9 | 1,167,534 | 1,248,880 | 1.05% |
10 | 1,167,534 | 1,269,688 | 1.14% |
11 | 1,167,534 | 1,291,370 | 1.21% |
12 | 1,167,534 | 1,313,285 | 1.26% |
13 | 1,167,534 | 1,335,437 | 1.3% |
14 | 1,167,534 | 1,357,826 | 1.33% |
15 | 1,167,534 | 1,380,440 | 1.36% |
16 | 1,167,534 | 1,403,258 | 1.38% |
17 | 1,167,534 | 1,426,276 | 1.4% |
18 | 1,167,534 | 1,449,460 | 1.42% |
19 | 1,167,534 | 1,472,807 | 1.43% |
20 | 1,167,534 | 1,496,284 | 1.44% |
21 | 1,167,534 | 1,521,610 | 1.46% |
22 | 1,167,534 | 1,547,192 | 1.47% |
23 | 1,167,534 | 1,573,111 | 1.48% |
24 | 1,167,534 | 1,599,332 | 1.49% |
25 | 1,167,534 | 1,625,854 | 1.5% |
26 | 1,167,534 | 1,652,638 | 1.5% |
27 | 1,167,534 | 1,679,652 | 1.51% |
28 | 1,167,534 | 1,706,851 | 1.51% |
29 | 1,167,534 | 1,734,160 | 1.52% |
30 | 1,167,534 | 1,761,577 | 1.52% |
31 | 1,167,534 | 1,791,281 | 1.53% |
32 | 1,167,534 | 1,821,266 | 1.53% |
33 | 1,167,534 | 1,851,580 | 1.54% |
34 | 1,167,534 | 1,882,179 | 1.54% |
35 | 1,167,534 | 1,912,970 | 1.54% |
36 | 1,167,534 | 1,943,973 | 1.55% |
37 | 1,167,534 | 1,975,160 | 1.55% |
38 | 1,167,534 | 2,006,473 | 1.55% |
39 | 1,167,534 | 2,037,860 | 1.55% |
40 | 1,167,534 | 2,069,266 | 1.55% |
41 | 1,167,534 | 2,105,411 | 1.56% |
42 | 1,167,534 | 2,142,085 | 1.56% |
43 | 1,167,534 | 2,179,256 | 1.57% |
44 | 1,167,534 | 2,216,962 | 1.57% |
45 | 1,167,534 | 2,255,169 | 1.58% |
46 | 1,167,534 | 2,293,841 | 1.58% |
47 | 1,167,534 | 2,333,017 | 1.58% |
48 | 1,167,534 | 2,372,621 | 1.58% |
49 | 1,167,534 | 2,412,737 | 1.59% |
50 | 1,167,534 | 2,453,244 | 1.59% |
51 | 1,167,534 | 2,494,144 | 1.59% |
52 | 1,167,534 | 2,535,392 | 1.59% |
53 | 1,167,534 | 2,576,995 | 1.59% |
54 | 1,167,534 | 2,618,912 | 1.6% |
55 | 1,167,534 | 2,661,096 | 1.6% |
56 | 1,167,534 | 2,703,468 | 1.6% |
57 | 1,167,534 | 2,746,022 | 1.6% |
58 | 1,167,534 | 2,788,635 | 1.6% |
59 | 1,167,534 | 2,831,255 | 1.59% |
60 | 1,167,534 | 2,873,712 | 1.59% |
61 | 1,167,534 | 2,924,680 | 1.6% |
62 | 1,167,534 | 2,976,147 | 1.6% |
63 | 1,167,534 | 3,028,117 | 1.6% |
64 | 1,167,534 | 3,080,635 | 1.6% |
65 | 1,167,534 | 3,133,645 | 1.61% |
66 | 1,167,534 | 3,187,121 | 1.61% |
67 | 1,167,534 | 3,241,067 | 1.61% |
68 | 1,167,534 | 3,295,486 | 1.61% |
69 | 1,167,534 | 3,350,383 | 1.61% |
70 | 1,167,534 | 3,405,665 | 1.61% |
71 | 1,167,534 | 3,461,383 | 1.61% |
72 | 1,167,534 | 3,517,494 | 1.61% |
73 | 1,167,534 | 3,573,997 | 1.61% |
74 | 1,167,534 | 3,630,851 | 1.61% |
75 | 1,167,534 | 3,688,053 | 1.61% |
76 | 1,167,534 | 3,745,503 | 1.61% |
77 | 1,167,534 | 3,802,797 | 1.61% |
78 | 1,167,534 | 3,858,682 | 1.61% |
79 | 1,167,534 | 3,897,869 | 1.6% |