本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(0~74歲)
保額(1.00~300.00萬)
商品年期
領回時間
3.12%
1.8000%
金融機構轉賬1.5%
年繳保費:
$ 11,785
首年保費:
$ 11,785
續年保費:
$ 11,785
總繳金額:
$ 70,710
領回金額:
$ 95,441
2.44%
24,731 /USD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
| 年度 | 總繳保費 | 解約金 | IRR |
|---|---|---|---|
| 1 | 11,785 | 5,912 | -49.82% |
| 2 | 23,570 | 16,542 | -21.39% |
| 3 | 35,355 | 28,543 | -10.31% |
| 4 | 47,140 | 41,929 | -4.62% |
| 5 | 58,925 | 56,756 | -1.23% |
| 6 | 70,710 | 73,050 | 0.95% |
| 7 | 70,710 | 75,260 | 1.4% |
| 8 | 70,710 | 77,540 | 1.7% |
| 9 | 70,710 | 79,870 | 1.9% |
| 10 | 70,710 | 82,271 | 2.05% |
| 11 | 70,710 | 84,728 | 2.16% |
| 12 | 70,710 | 87,306 | 2.25% |
| 13 | 70,710 | 89,941 | 2.33% |
| 14 | 70,710 | 92,653 | 2.39% |
| 15 | 70,710 | 95,441 | 2.44% |
| 16 | 70,710 | 98,298 | 2.48% |
| 17 | 70,710 | 101,225 | 2.51% |
| 18 | 70,710 | 104,235 | 2.54% |
| 19 | 70,710 | 107,309 | 2.57% |
| 20 | 70,710 | 110,458 | 2.59% |
| 21 | 70,710 | 113,684 | 2.61% |
| 22 | 70,710 | 117,113 | 2.63% |
| 23 | 70,710 | 120,637 | 2.65% |
| 24 | 70,710 | 124,257 | 2.67% |
| 25 | 70,710 | 127,972 | 2.68% |
| 26 | 70,710 | 131,788 | 2.7% |
| 27 | 70,710 | 135,700 | 2.71% |
| 28 | 70,710 | 139,725 | 2.72% |
| 29 | 70,710 | 143,840 | 2.73% |
| 30 | 70,710 | 148,038 | 2.73% |
| 31 | 70,710 | 152,343 | 2.74% |
| 32 | 70,710 | 156,934 | 2.75% |
| 33 | 70,710 | 161,652 | 2.76% |
| 34 | 70,710 | 166,491 | 2.77% |
| 35 | 70,710 | 171,437 | 2.77% |
| 36 | 70,710 | 176,524 | 2.78% |
| 37 | 70,710 | 181,724 | 2.79% |
| 38 | 70,710 | 187,052 | 2.79% |
| 39 | 70,710 | 192,500 | 2.79% |
| 40 | 70,710 | 198,063 | 2.8% |
| 41 | 70,710 | 203,746 | 2.8% |
| 42 | 70,710 | 210,014 | 2.81% |
| 43 | 70,710 | 216,465 | 2.81% |
| 44 | 70,710 | 223,095 | 2.82% |
| 45 | 70,710 | 229,914 | 2.83% |
| 46 | 70,710 | 236,919 | 2.83% |
| 47 | 70,710 | 244,132 | 2.84% |
| 48 | 70,710 | 251,543 | 2.84% |
| 49 | 70,710 | 259,156 | 2.85% |
| 50 | 70,710 | 266,960 | 2.85% |
| 51 | 70,710 | 274,980 | 2.85% |
| 52 | 70,710 | 283,210 | 2.86% |
| 53 | 70,710 | 291,649 | 2.86% |
| 54 | 70,710 | 300,311 | 2.86% |
| 55 | 70,710 | 309,175 | 2.86% |
| 56 | 70,710 | 318,256 | 2.86% |
| 57 | 70,710 | 327,552 | 2.87% |
| 58 | 70,710 | 337,039 | 2.87% |
| 59 | 70,710 | 346,729 | 2.87% |
| 60 | 70,710 | 356,622 | 2.87% |
| 61 | 70,710 | 366,693 | 2.87% |
| 62 | 70,710 | 378,181 | 2.87% |
| 63 | 70,710 | 390,030 | 2.88% |
| 64 | 70,710 | 402,241 | 2.88% |
| 65 | 70,710 | 414,833 | 2.88% |
| 66 | 70,710 | 427,819 | 2.89% |
| 67 | 70,710 | 441,204 | 2.89% |
| 68 | 70,710 | 455,022 | 2.9% |
| 69 | 70,710 | 469,259 | 2.9% |
| 70 | 70,710 | 483,959 | 2.9% |
| 71 | 70,710 | 499,110 | 2.91% |
| 72 | 70,710 | 514,744 | 2.91% |
| 73 | 70,710 | 530,847 | 2.91% |
| 74 | 70,710 | 547,465 | 2.92% |
| 75 | 70,710 | 564,610 | 2.92% |
| 76 | 70,710 | 582,282 | 2.92% |
| 77 | 70,710 | 600,520 | 2.93% |
| 78 | 70,710 | 619,296 | 2.93% |
| 79 | 70,710 | 638,664 | 2.93% |
| 80 | 70,710 | 658,628 | 2.93% |