本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(0~70歲)
保額(0.60~49.20萬)
商品年期
領回時間
3.12%
4.0000%
自動轉賬1%
年繳保費:
$ 9,595
首年保費:
$ 9,595
續年保費:
$ 9,595
總繳金額:
$ 95,950
領回金額:
$ 140,606
2.49%
44,656 /USD
這是依據您設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
年度 | 總繳保費 | 解約金 | IRR |
---|---|---|---|
1 | 9,595 | 3,128 | -67.38% |
2 | 19,190 | 11,007 | -31.78% |
3 | 28,785 | 19,736 | -17.7% |
4 | 38,380 | 29,354 | -10.43% |
5 | 47,975 | 39,888 | -6.08% |
6 | 57,570 | 51,349 | -3.24% |
7 | 67,165 | 63,758 | -1.29% |
8 | 76,760 | 77,121 | 0.12% |
9 | 86,355 | 91,483 | 1.17% |
10 | 95,950 | 104,904 | 1.63% |
11 | 95,950 | 108,059 | 1.84% |
12 | 95,950 | 111,297 | 1.99% |
13 | 95,950 | 114,633 | 2.11% |
14 | 95,950 | 118,060 | 2.2% |
15 | 95,950 | 121,571 | 2.27% |
16 | 95,950 | 125,186 | 2.34% |
17 | 95,950 | 128,885 | 2.39% |
18 | 95,950 | 132,695 | 2.43% |
19 | 95,950 | 136,602 | 2.46% |
20 | 95,950 | 140,606 | 2.49% |
21 | 95,950 | 144,733 | 2.52% |
22 | 95,950 | 148,971 | 2.55% |
23 | 95,950 | 153,326 | 2.57% |
24 | 95,950 | 157,798 | 2.59% |
25 | 95,950 | 162,406 | 2.6% |
26 | 95,950 | 167,143 | 2.62% |
27 | 95,950 | 172,024 | 2.63% |
28 | 95,950 | 177,047 | 2.64% |
29 | 95,950 | 182,213 | 2.66% |
30 | 95,950 | 187,516 | 2.67% |
31 | 95,950 | 193,000 | 2.68% |
32 | 95,950 | 198,633 | 2.69% |
33 | 95,950 | 204,403 | 2.69% |
34 | 95,950 | 210,341 | 2.7% |
35 | 95,950 | 216,429 | 2.71% |
36 | 95,950 | 222,698 | 2.71% |
37 | 95,950 | 229,110 | 2.72% |
38 | 95,950 | 235,704 | 2.73% |
39 | 95,950 | 242,492 | 2.73% |
40 | 95,950 | 249,476 | 2.73% |
41 | 95,950 | 256,647 | 2.74% |
42 | 95,950 | 264,007 | 2.74% |
43 | 95,950 | 271,529 | 2.75% |
44 | 95,950 | 279,232 | 2.75% |
45 | 95,950 | 287,124 | 2.75% |
46 | 95,950 | 295,191 | 2.75% |
47 | 95,950 | 303,472 | 2.75% |
48 | 95,950 | 311,948 | 2.76% |
49 | 95,950 | 320,619 | 2.76% |
50 | 95,950 | 329,491 | 2.76% |
51 | 95,950 | 338,603 | 2.76% |
52 | 95,950 | 347,929 | 2.76% |
53 | 95,950 | 357,502 | 2.76% |
54 | 95,950 | 367,321 | 2.76% |
55 | 95,950 | 377,419 | 2.76% |
56 | 95,950 | 387,803 | 2.76% |
57 | 95,950 | 398,486 | 2.76% |
58 | 95,950 | 409,538 | 2.76% |
59 | 95,950 | 420,954 | 2.76% |
60 | 95,950 | 432,766 | 2.76% |
61 | 95,950 | 445,039 | 2.76% |
62 | 95,950 | 458,259 | 2.77% |
63 | 95,950 | 472,654 | 2.77% |
64 | 95,950 | 487,516 | 2.78% |
65 | 95,950 | 502,826 | 2.79% |
66 | 95,950 | 518,622 | 2.79% |
67 | 95,950 | 534,932 | 2.8% |
68 | 95,950 | 551,747 | 2.8% |
69 | 95,950 | 569,076 | 2.81% |
70 | 95,950 | 586,975 | 2.81% |
71 | 95,950 | 605,420 | 2.82% |
72 | 95,950 | 624,448 | 2.82% |
73 | 95,950 | 644,068 | 2.83% |
74 | 95,950 | 664,310 | 2.83% |
75 | 95,950 | 685,169 | 2.84% |
76 | 95,950 | 706,696 | 2.84% |
77 | 95,950 | 728,885 | 2.85% |
78 | 95,950 | 751,789 | 2.85% |
79 | 95,950 | 775,399 | 2.86% |
80 | 95,950 | 799,743 | 2.86% |
81 | 95,950 | 817,766 | 2.85% |