本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(0~74歲)
保額(0.60~53.38萬)
商品年期
領回時間
3.12%
3.0000%
自動轉賬1%
年繳保費:
$ 11,638
首年保費:
$ 11,638
續年保費:
$ 11,638
總繳金額:
$ 69,828
領回金額:
$ 94,020
2.42%
24,192 /USD
這是依據您設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
年度 | 總繳保費 | 解約金 | IRR |
---|---|---|---|
1 | 11,638 | 5,547 | -52.32% |
2 | 23,276 | 15,698 | -23.54% |
3 | 34,914 | 27,379 | -11.66% |
4 | 46,552 | 40,210 | -5.76% |
5 | 58,190 | 54,964 | -1.88% |
6 | 69,828 | 71,349 | 0.63% |
7 | 69,828 | 74,216 | 1.37% |
8 | 69,828 | 76,460 | 1.67% |
9 | 69,828 | 78,764 | 1.88% |
10 | 69,828 | 81,133 | 2.03% |
11 | 69,828 | 83,563 | 2.14% |
12 | 69,828 | 86,078 | 2.23% |
13 | 69,828 | 88,653 | 2.31% |
14 | 69,828 | 91,299 | 2.37% |
15 | 69,828 | 94,020 | 2.42% |
16 | 69,828 | 96,811 | 2.46% |
17 | 69,828 | 99,667 | 2.49% |
18 | 69,828 | 102,609 | 2.52% |
19 | 69,828 | 105,631 | 2.55% |
20 | 69,828 | 108,733 | 2.57% |
21 | 69,828 | 111,916 | 2.59% |
22 | 69,828 | 115,189 | 2.61% |
23 | 69,828 | 118,557 | 2.63% |
24 | 69,828 | 122,016 | 2.64% |
25 | 69,828 | 125,580 | 2.65% |
26 | 69,828 | 129,245 | 2.67% |
27 | 69,828 | 133,020 | 2.68% |
28 | 69,828 | 136,905 | 2.69% |
29 | 69,828 | 140,896 | 2.7% |
30 | 69,828 | 145,003 | 2.7% |
31 | 69,828 | 149,235 | 2.71% |
32 | 69,828 | 153,577 | 2.72% |
33 | 69,828 | 158,045 | 2.73% |
34 | 69,828 | 162,623 | 2.73% |
35 | 69,828 | 167,327 | 2.74% |
36 | 69,828 | 172,171 | 2.74% |
37 | 69,828 | 177,131 | 2.75% |
38 | 69,828 | 182,236 | 2.75% |
39 | 69,828 | 187,487 | 2.75% |
40 | 69,828 | 192,878 | 2.76% |
41 | 69,828 | 198,436 | 2.76% |
42 | 69,828 | 204,118 | 2.77% |
43 | 69,828 | 209,931 | 2.77% |
44 | 69,828 | 215,890 | 2.77% |
45 | 69,828 | 221,984 | 2.77% |
46 | 69,828 | 228,229 | 2.77% |
47 | 69,828 | 234,625 | 2.77% |
48 | 69,828 | 241,166 | 2.77% |
49 | 69,828 | 247,873 | 2.77% |
50 | 69,828 | 254,740 | 2.77% |
51 | 69,828 | 261,788 | 2.77% |
52 | 69,828 | 268,997 | 2.77% |
53 | 69,828 | 276,396 | 2.77% |
54 | 69,828 | 283,986 | 2.77% |
55 | 69,828 | 291,793 | 2.77% |
56 | 69,828 | 299,820 | 2.77% |
57 | 69,828 | 308,082 | 2.77% |
58 | 69,828 | 316,611 | 2.77% |
59 | 69,828 | 325,432 | 2.77% |
60 | 69,828 | 334,573 | 2.78% |
61 | 69,828 | 344,051 | 2.78% |
62 | 69,828 | 354,286 | 2.78% |
63 | 69,828 | 365,416 | 2.79% |
64 | 69,828 | 376,897 | 2.79% |
65 | 69,828 | 388,744 | 2.8% |
66 | 69,828 | 400,962 | 2.8% |
67 | 69,828 | 413,568 | 2.81% |
68 | 69,828 | 426,554 | 2.81% |
69 | 69,828 | 439,958 | 2.82% |
70 | 69,828 | 453,778 | 2.82% |
71 | 69,828 | 468,035 | 2.83% |
72 | 69,828 | 482,753 | 2.83% |
73 | 69,828 | 497,909 | 2.84% |
74 | 69,828 | 513,546 | 2.84% |
75 | 69,828 | 529,680 | 2.85% |
76 | 69,828 | 546,332 | 2.85% |
77 | 69,828 | 563,485 | 2.86% |
78 | 69,828 | 581,196 | 2.86% |
79 | 69,828 | 599,448 | 2.86% |
80 | 69,828 | 618,278 | 2.87% |
81 | 69,828 | 632,194 | 2.86% |