本網站商品資訊僅供參考，實際內容以保險公司公開資訊為準
富邦人壽 SAP 金開鑫利率變動型年金保險
- 宣告利率
- 增額型
- 退休規劃
被保險人資料
性別
年齡(0~80歲)
保額(1.00~10000.00萬)
商品年期
領回時間
外匯換算new
1.9%
0.0000%
無折扣
-
年繳保費：
$ 3,000,000
-
首年保費：
$ 3,000,000
-
續年保費：
$ 0
-
總繳金額：
$ 3,000,000
-
領回金額：
$ 3,524,100
外匯換算new
1.82%
524,100 /TWD
這是依據你設定的領回時間所計算出來的，會依照年度變化。詳細的預估表請參考下方的簡易試算表。
簡易試算表
| 年度 | 總繳保費 | 解約金 | IRR |
|---|---|---|---|
| 1 | 3,000,000 | 2,824,200 | -5.84% |
| 2 | 3,000,000 | 2,915,100 | -1.41% |
| 3 | 3,000,000 | 3,024,600 | 0.29% |
| 4 | 3,000,000 | 3,121,200 | 1.01% |
| 5 | 3,000,000 | 3,204,300 | 1.34% |
| 6 | 3,000,000 | 3,273,300 | 1.48% |
| 7 | 3,000,000 | 3,377,400 | 1.72% |
| 8 | 3,000,000 | 3,450,000 | 1.78% |
| 9 | 3,000,000 | 3,524,100 | 1.82% |
| 10 | 3,000,000 | 3,600,000 | 1.85% |
| 11 | 3,000,000 | 3,677,400 | 1.88% |
| 12 | 3,000,000 | 3,756,600 | 1.91% |
| 13 | 3,000,000 | 3,837,300 | 1.93% |
| 14 | 3,000,000 | 3,919,800 | 1.94% |
| 15 | 3,000,000 | 4,004,100 | 1.96% |
| 16 | 3,000,000 | 4,090,200 | 1.97% |
| 17 | 3,000,000 | 4,178,100 | 1.98% |
| 18 | 3,000,000 | 4,267,800 | 1.99% |
| 19 | 3,000,000 | 4,359,600 | 2% |
| 20 | 3,000,000 | 4,453,200 | 2.01% |
| 21 | 3,000,000 | 4,548,900 | 2.02% |
| 22 | 3,000,000 | 4,646,700 | 2.02% |
| 23 | 3,000,000 | 4,746,600 | 2.03% |
| 24 | 3,000,000 | 4,848,600 | 2.04% |
| 25 | 3,000,000 | 4,952,700 | 2.04% |
| 26 | 3,000,000 | 5,059,200 | 2.05% |
| 27 | 3,000,000 | 5,168,100 | 2.05% |
| 28 | 3,000,000 | 5,279,100 | 2.05% |
| 29 | 3,000,000 | 5,392,500 | 2.06% |
| 30 | 3,000,000 | 5,508,300 | 2.06% |
| 31 | 3,000,000 | 5,626,800 | 2.06% |
| 32 | 3,000,000 | 5,747,700 | 2.07% |
| 33 | 3,000,000 | 5,871,300 | 2.07% |
| 34 | 3,000,000 | 5,997,600 | 2.07% |
| 35 | 3,000,000 | 6,126,600 | 2.08% |
| 36 | 3,000,000 | 6,258,300 | 2.08% |
| 37 | 3,000,000 | 6,393,000 | 2.08% |
| 38 | 3,000,000 | 6,530,400 | 2.08% |
| 39 | 3,000,000 | 6,670,800 | 2.09% |
| 40 | 3,000,000 | 6,814,200 | 2.09% |
| 41 | 3,000,000 | 6,960,600 | 2.09% |
| 42 | 3,000,000 | 7,110,300 | 2.09% |
| 43 | 3,000,000 | 7,263,300 | 2.09% |
| 44 | 3,000,000 | 7,419,600 | 2.09% |
| 45 | 3,000,000 | 7,579,200 | 2.1% |
| 46 | 3,000,000 | 7,742,100 | 2.1% |
| 47 | 3,000,000 | 7,908,600 | 2.1% |
| 48 | 3,000,000 | 8,078,700 | 2.1% |
| 49 | 3,000,000 | 8,252,400 | 2.1% |
| 50 | 3,000,000 | 8,429,700 | 2.1% |
| 51 | 3,000,000 | 8,610,900 | 2.1% |
| 52 | 3,000,000 | 8,796,000 | 2.11% |
| 53 | 3,000,000 | 8,985,000 | 2.11% |
| 54 | 3,000,000 | 9,178,200 | 2.11% |
| 55 | 3,000,000 | 9,375,600 | 2.11% |