本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(16~75歲)
保額(20.00~6000.00萬)
商品年期
領回時間
2%
0.3000%
無折扣
年繳保費:
$ 2,993,752
首年保費:
$ 2,993,752
續年保費:
$ 0
總繳金額:
$ 2,993,752
領回金額:
$ 3,380,228
1.37%
386,476 /TWD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
| 年度 | 總繳保費 | 解約金 | IRR |
|---|---|---|---|
| 1 | 2,993,752 | 2,764,459 | -7.64% |
| 2 | 2,993,752 | 2,848,254 | -2.45% |
| 3 | 2,993,752 | 2,933,368 | -0.66% |
| 4 | 2,993,752 | 3,049,110 | 0.47% |
| 5 | 2,993,752 | 3,107,517 | 0.76% |
| 6 | 2,993,752 | 3,196,521 | 1.11% |
| 7 | 2,993,752 | 3,256,896 | 1.23% |
| 8 | 2,993,752 | 3,318,130 | 1.31% |
| 9 | 2,993,752 | 3,380,228 | 1.37% |
| 10 | 2,993,752 | 3,443,204 | 1.42% |
| 11 | 2,993,752 | 3,507,012 | 1.46% |
| 12 | 2,993,752 | 3,573,355 | 1.5% |
| 13 | 2,993,752 | 3,640,658 | 1.53% |
| 14 | 2,993,752 | 3,708,878 | 1.56% |
| 15 | 2,993,752 | 3,777,981 | 1.58% |
| 16 | 2,993,752 | 3,847,945 | 1.6% |
| 17 | 2,993,752 | 3,918,736 | 1.61% |
| 18 | 2,993,752 | 3,990,321 | 1.62% |
| 19 | 2,993,752 | 4,062,654 | 1.63% |
| 20 | 2,993,752 | 4,135,662 | 1.64% |
| 21 | 2,993,752 | 4,209,347 | 1.65% |
| 22 | 2,993,752 | 4,288,395 | 1.66% |
| 23 | 2,993,752 | 4,368,558 | 1.67% |
| 24 | 2,993,752 | 4,449,849 | 1.68% |
| 25 | 2,993,752 | 4,532,271 | 1.69% |
| 26 | 2,993,752 | 4,615,812 | 1.69% |
| 27 | 2,993,752 | 4,700,409 | 1.7% |
| 28 | 2,993,752 | 4,785,932 | 1.7% |
| 29 | 2,993,752 | 4,872,251 | 1.71% |
| 30 | 2,993,752 | 4,959,153 | 1.71% |
| 31 | 2,993,752 | 5,046,661 | 1.71% |
| 32 | 2,993,752 | 5,140,926 | 1.72% |
| 33 | 2,993,752 | 5,236,462 | 1.72% |
| 34 | 2,993,752 | 5,333,178 | 1.73% |
| 35 | 2,993,752 | 5,430,971 | 1.73% |
| 36 | 2,993,752 | 5,529,748 | 1.73% |
| 37 | 2,993,752 | 5,629,450 | 1.74% |
| 38 | 2,993,752 | 5,729,973 | 1.74% |
| 39 | 2,993,752 | 5,831,143 | 1.74% |
| 40 | 2,993,752 | 5,932,779 | 1.74% |
| 41 | 2,993,752 | 6,034,565 | 1.74% |
| 42 | 2,993,752 | 6,150,202 | 1.74% |
| 43 | 2,993,752 | 6,267,640 | 1.75% |
| 44 | 2,993,752 | 6,386,839 | 1.75% |
| 45 | 2,993,752 | 6,507,774 | 1.76% |
| 46 | 2,993,752 | 6,630,411 | 1.76% |
| 47 | 2,993,752 | 6,754,687 | 1.76% |
| 48 | 2,993,752 | 6,880,527 | 1.76% |
| 49 | 2,993,752 | 7,007,822 | 1.77% |
| 50 | 2,993,752 | 7,136,462 | 1.77% |
| 51 | 2,993,752 | 7,266,237 | 1.77% |
| 52 | 2,993,752 | 7,397,034 | 1.77% |
| 53 | 2,993,752 | 7,528,840 | 1.77% |
| 54 | 2,993,752 | 7,661,514 | 1.77% |
| 55 | 2,993,752 | 7,794,875 | 1.77% |
| 56 | 2,993,752 | 7,928,661 | 1.77% |
| 57 | 2,993,752 | 8,062,547 | 1.77% |
| 58 | 2,993,752 | 8,195,994 | 1.77% |
| 59 | 2,993,752 | 8,328,432 | 1.76% |
| 60 | 2,993,752 | 8,459,263 | 1.76% |
| 61 | 2,993,752 | 8,587,932 | 1.76% |
| 62 | 2,993,752 | 8,742,468 | 1.76% |
| 63 | 2,993,752 | 8,897,575 | 1.76% |
| 64 | 2,993,752 | 9,055,410 | 1.76% |
| 65 | 2,993,752 | 9,216,020 | 1.76% |
| 66 | 2,993,752 | 9,379,446 | 1.76% |
| 67 | 2,993,752 | 9,545,731 | 1.76% |
| 68 | 2,993,752 | 9,714,900 | 1.76% |
| 69 | 2,993,752 | 9,886,971 | 1.76% |
| 70 | 2,993,752 | 10,061,971 | 1.76% |
| 71 | 2,993,752 | 10,239,918 | 1.76% |
| 72 | 2,993,752 | 10,420,833 | 1.76% |
| 73 | 2,993,752 | 10,604,720 | 1.76% |
| 74 | 2,993,752 | 10,791,475 | 1.76% |
| 75 | 2,993,752 | 10,981,068 | 1.76% |
| 76 | 2,993,752 | 11,173,450 | 1.76% |
| 77 | 2,993,752 | 11,368,525 | 1.76% |
| 78 | 2,993,752 | 11,566,155 | 1.76% |
| 79 | 2,993,752 | 11,766,371 | 1.76% |
| 80 | 2,993,752 | 11,968,778 | 1.76% |