本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(16~75歲)
保額(20.00~6000.00萬)
商品年期
領回時間
2%
0.3000%
無折扣
年繳保費:
$ 2,993,752
首年保費:
$ 2,993,752
續年保費:
$ 0
總繳金額:
$ 2,993,752
領回金額:
$ 3,380,228
1.37%
386,476 /TWD
這是依據您設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
年度 | 總繳保費 | 解約金 | IRR |
---|---|---|---|
1 | 2,993,752 | 2,764,459 | -7.64% |
2 | 2,993,752 | 2,848,254 | -2.45% |
3 | 2,993,752 | 2,933,368 | -0.66% |
4 | 2,993,752 | 3,049,110 | 0.47% |
5 | 2,993,752 | 3,107,517 | 0.76% |
6 | 2,993,752 | 3,196,521 | 1.11% |
7 | 2,993,752 | 3,256,896 | 1.23% |
8 | 2,993,752 | 3,318,130 | 1.31% |
9 | 2,993,752 | 3,380,228 | 1.37% |
10 | 2,993,752 | 3,443,204 | 1.42% |
11 | 2,993,752 | 3,507,012 | 1.46% |
12 | 2,993,752 | 3,573,355 | 1.5% |
13 | 2,993,752 | 3,640,658 | 1.53% |
14 | 2,993,752 | 3,708,878 | 1.56% |
15 | 2,993,752 | 3,777,981 | 1.58% |
16 | 2,993,752 | 3,847,945 | 1.6% |
17 | 2,993,752 | 3,918,736 | 1.61% |
18 | 2,993,752 | 3,990,321 | 1.62% |
19 | 2,993,752 | 4,062,654 | 1.63% |
20 | 2,993,752 | 4,135,662 | 1.64% |
21 | 2,993,752 | 4,209,347 | 1.65% |
22 | 2,993,752 | 4,288,395 | 1.66% |
23 | 2,993,752 | 4,368,558 | 1.67% |
24 | 2,993,752 | 4,449,849 | 1.68% |
25 | 2,993,752 | 4,532,271 | 1.69% |
26 | 2,993,752 | 4,615,812 | 1.69% |
27 | 2,993,752 | 4,700,409 | 1.7% |
28 | 2,993,752 | 4,785,932 | 1.7% |
29 | 2,993,752 | 4,872,251 | 1.71% |
30 | 2,993,752 | 4,959,153 | 1.71% |
31 | 2,993,752 | 5,046,661 | 1.71% |
32 | 2,993,752 | 5,140,926 | 1.72% |
33 | 2,993,752 | 5,236,462 | 1.72% |
34 | 2,993,752 | 5,333,178 | 1.73% |
35 | 2,993,752 | 5,430,971 | 1.73% |
36 | 2,993,752 | 5,529,748 | 1.73% |
37 | 2,993,752 | 5,629,450 | 1.74% |
38 | 2,993,752 | 5,729,973 | 1.74% |
39 | 2,993,752 | 5,831,143 | 1.74% |
40 | 2,993,752 | 5,932,779 | 1.74% |
41 | 2,993,752 | 6,034,565 | 1.74% |
42 | 2,993,752 | 6,150,202 | 1.74% |
43 | 2,993,752 | 6,267,640 | 1.75% |
44 | 2,993,752 | 6,386,839 | 1.75% |
45 | 2,993,752 | 6,507,774 | 1.76% |
46 | 2,993,752 | 6,630,411 | 1.76% |
47 | 2,993,752 | 6,754,687 | 1.76% |
48 | 2,993,752 | 6,880,527 | 1.76% |
49 | 2,993,752 | 7,007,822 | 1.77% |
50 | 2,993,752 | 7,136,462 | 1.77% |
51 | 2,993,752 | 7,266,237 | 1.77% |
52 | 2,993,752 | 7,397,034 | 1.77% |
53 | 2,993,752 | 7,528,840 | 1.77% |
54 | 2,993,752 | 7,661,514 | 1.77% |
55 | 2,993,752 | 7,794,875 | 1.77% |
56 | 2,993,752 | 7,928,661 | 1.77% |
57 | 2,993,752 | 8,062,547 | 1.77% |
58 | 2,993,752 | 8,195,994 | 1.77% |
59 | 2,993,752 | 8,328,432 | 1.76% |
60 | 2,993,752 | 8,459,263 | 1.76% |
61 | 2,993,752 | 8,587,932 | 1.76% |
62 | 2,993,752 | 8,742,468 | 1.76% |
63 | 2,993,752 | 8,897,575 | 1.76% |
64 | 2,993,752 | 9,055,410 | 1.76% |
65 | 2,993,752 | 9,216,020 | 1.76% |
66 | 2,993,752 | 9,379,446 | 1.76% |
67 | 2,993,752 | 9,545,731 | 1.76% |
68 | 2,993,752 | 9,714,900 | 1.76% |
69 | 2,993,752 | 9,886,971 | 1.76% |
70 | 2,993,752 | 10,061,971 | 1.76% |
71 | 2,993,752 | 10,239,918 | 1.76% |
72 | 2,993,752 | 10,420,833 | 1.76% |
73 | 2,993,752 | 10,604,720 | 1.76% |
74 | 2,993,752 | 10,791,475 | 1.76% |
75 | 2,993,752 | 10,981,068 | 1.76% |
76 | 2,993,752 | 11,173,450 | 1.76% |
77 | 2,993,752 | 11,368,525 | 1.76% |
78 | 2,993,752 | 11,566,155 | 1.76% |
79 | 2,993,752 | 11,766,371 | 1.76% |
80 | 2,993,752 | 11,968,778 | 1.76% |