本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(16~75歲)
保額(10.00~3000.00萬)
商品年期
領回時間
2%
1.0000%
金融機構轉賬1%/富邦信用卡1%
年繳保費:
$ 199,362
首年保費:
$ 199,362
續年保費:
$ 199,362
總繳金額:
$ 1,196,172
領回金額:
$ 1,407,067
1.32%
210,895 /TWD
這是依據您設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
年度 | 總繳保費 | 解約金 | IRR |
---|---|---|---|
1 | 199,362 | 94,377 | -52.65% |
2 | 398,724 | 264,701 | -24.38% |
3 | 598,086 | 458,769 | -12.67% |
4 | 797,448 | 677,169 | -6.42% |
5 | 996,810 | 920,338 | -2.63% |
6 | 1,196,172 | 1,177,042 | -0.45% |
7 | 1,196,172 | 1,211,398 | 0.3% |
8 | 1,196,172 | 1,234,425 | 0.59% |
9 | 1,196,172 | 1,257,715 | 0.79% |
10 | 1,196,172 | 1,281,370 | 0.93% |
11 | 1,196,172 | 1,305,298 | 1.05% |
12 | 1,196,172 | 1,330,185 | 1.14% |
13 | 1,196,172 | 1,355,474 | 1.21% |
14 | 1,196,172 | 1,381,106 | 1.27% |
15 | 1,196,172 | 1,407,067 | 1.32% |
16 | 1,196,172 | 1,433,326 | 1.36% |
17 | 1,196,172 | 1,459,914 | 1.4% |
18 | 1,196,172 | 1,486,862 | 1.43% |
19 | 1,196,172 | 1,514,050 | 1.45% |
20 | 1,196,172 | 1,541,462 | 1.47% |
21 | 1,196,172 | 1,569,170 | 1.49% |
22 | 1,196,172 | 1,598,912 | 1.51% |
23 | 1,196,172 | 1,629,046 | 1.53% |
24 | 1,196,172 | 1,659,610 | 1.55% |
25 | 1,196,172 | 1,690,634 | 1.56% |
26 | 1,196,172 | 1,722,118 | 1.58% |
27 | 1,196,172 | 1,753,998 | 1.59% |
28 | 1,196,172 | 1,786,226 | 1.6% |
29 | 1,196,172 | 1,818,734 | 1.61% |
30 | 1,196,172 | 1,851,511 | 1.61% |
31 | 1,196,172 | 1,884,506 | 1.62% |
32 | 1,196,172 | 1,920,128 | 1.63% |
33 | 1,196,172 | 1,956,181 | 1.64% |
34 | 1,196,172 | 1,992,687 | 1.65% |
35 | 1,196,172 | 2,029,636 | 1.65% |
36 | 1,196,172 | 2,066,977 | 1.66% |
37 | 1,196,172 | 2,104,642 | 1.67% |
38 | 1,196,172 | 2,142,694 | 1.67% |
39 | 1,196,172 | 2,180,998 | 1.67% |
40 | 1,196,172 | 2,219,510 | 1.68% |
41 | 1,196,172 | 2,258,200 | 1.68% |
42 | 1,196,172 | 2,302,261 | 1.69% |
43 | 1,196,172 | 2,346,982 | 1.69% |
44 | 1,196,172 | 2,392,527 | 1.7% |
45 | 1,196,172 | 2,438,738 | 1.7% |
46 | 1,196,172 | 2,485,700 | 1.71% |
47 | 1,196,172 | 2,533,350 | 1.71% |
48 | 1,196,172 | 2,581,762 | 1.72% |
49 | 1,196,172 | 2,630,880 | 1.72% |
50 | 1,196,172 | 2,680,630 | 1.73% |
51 | 1,196,172 | 2,731,019 | 1.73% |
52 | 1,196,172 | 2,782,153 | 1.73% |
53 | 1,196,172 | 2,833,802 | 1.74% |
54 | 1,196,172 | 2,886,033 | 1.74% |
55 | 1,196,172 | 2,938,858 | 1.74% |
56 | 1,196,172 | 2,992,130 | 1.74% |
57 | 1,196,172 | 3,045,790 | 1.74% |
58 | 1,196,172 | 3,099,925 | 1.74% |
59 | 1,196,172 | 3,154,295 | 1.75% |
60 | 1,196,172 | 3,208,901 | 1.75% |
61 | 1,196,172 | 3,263,540 | 1.74% |
62 | 1,196,172 | 3,324,664 | 1.75% |
63 | 1,196,172 | 3,386,533 | 1.75% |
64 | 1,196,172 | 3,449,107 | 1.75% |
65 | 1,196,172 | 3,512,365 | 1.75% |
66 | 1,196,172 | 3,576,339 | 1.75% |
67 | 1,196,172 | 3,641,086 | 1.76% |
68 | 1,196,172 | 3,706,382 | 1.76% |
69 | 1,196,172 | 3,772,406 | 1.76% |
70 | 1,196,172 | 3,839,147 | 1.76% |
71 | 1,196,172 | 3,906,470 | 1.76% |
72 | 1,196,172 | 3,974,522 | 1.76% |
73 | 1,196,172 | 4,043,161 | 1.76% |
74 | 1,196,172 | 4,112,461 | 1.76% |
75 | 1,196,172 | 4,182,438 | 1.76% |
76 | 1,196,172 | 4,253,004 | 1.76% |
77 | 1,196,172 | 4,324,337 | 1.75% |
78 | 1,196,172 | 4,396,375 | 1.75% |
79 | 1,196,172 | 4,469,662 | 1.75% |
80 | 1,196,172 | 4,546,136 | 1.75% |
81 | 1,196,172 | 4,602,959 | 1.75% |