本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(16~70歲)
保額(10.00~3000.00萬)
商品年期
領回時間
2%
1.0000%
金融機構轉賬1%/富邦信用卡1%
年繳保費:
$ 198,337
首年保費:
$ 198,337
續年保費:
$ 198,337
總繳金額:
$ 1,983,370
領回金額:
$ 2,452,446
1.39%
469,076 /TWD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
年度 | 總繳保費 | 解約金 | IRR |
---|---|---|---|
1 | 198,337 | 64,413 | -67.51% |
2 | 396,674 | 229,815 | -31.3% |
3 | 595,011 | 418,680 | -16.56% |
4 | 793,348 | 631,395 | -8.91% |
5 | 991,685 | 868,419 | -4.38% |
6 | 1,190,022 | 1,119,195 | -1.74% |
7 | 1,388,359 | 1,351,269 | -0.66% |
8 | 1,586,696 | 1,576,179 | -0.13% |
9 | 1,785,033 | 1,805,319 | 0.24% |
10 | 1,983,370 | 2,038,626 | 0.51% |
11 | 1,983,370 | 2,076,696 | 0.72% |
12 | 1,983,370 | 2,116,296 | 0.88% |
13 | 1,983,370 | 2,156,535 | 1% |
14 | 1,983,370 | 2,197,296 | 1.09% |
15 | 1,983,370 | 2,238,615 | 1.17% |
16 | 1,983,370 | 2,280,366 | 1.23% |
17 | 1,983,370 | 2,322,684 | 1.28% |
18 | 1,983,370 | 2,365,569 | 1.32% |
19 | 1,983,370 | 2,408,832 | 1.36% |
20 | 1,983,370 | 2,452,446 | 1.39% |
21 | 1,983,370 | 2,496,546 | 1.41% |
22 | 1,983,370 | 2,543,859 | 1.44% |
23 | 1,983,370 | 2,591,784 | 1.47% |
24 | 1,983,370 | 2,640,429 | 1.49% |
25 | 1,983,370 | 2,689,794 | 1.51% |
26 | 1,983,370 | 2,739,879 | 1.52% |
27 | 1,983,370 | 2,790,594 | 1.54% |
28 | 1,983,370 | 2,841,858 | 1.55% |
29 | 1,983,370 | 2,893,572 | 1.56% |
30 | 1,983,370 | 2,945,718 | 1.57% |
31 | 1,983,370 | 2,998,233 | 1.58% |
32 | 1,983,370 | 3,054,888 | 1.59% |
33 | 1,983,370 | 3,112,254 | 1.6% |
34 | 1,983,370 | 3,170,322 | 1.61% |
35 | 1,983,370 | 3,229,110 | 1.62% |
36 | 1,983,370 | 3,288,519 | 1.63% |
37 | 1,983,370 | 3,348,432 | 1.64% |
38 | 1,983,370 | 3,408,984 | 1.64% |
39 | 1,983,370 | 3,469,914 | 1.65% |
40 | 1,983,370 | 3,531,159 | 1.65% |
41 | 1,983,370 | 3,592,710 | 1.65% |
42 | 1,983,370 | 3,662,820 | 1.66% |
43 | 1,983,370 | 3,733,974 | 1.67% |
44 | 1,983,370 | 3,806,406 | 1.68% |
45 | 1,983,370 | 3,879,900 | 1.68% |
46 | 1,983,370 | 3,954,591 | 1.69% |
47 | 1,983,370 | 4,030,407 | 1.69% |
48 | 1,983,370 | 4,107,411 | 1.7% |
49 | 1,983,370 | 4,185,558 | 1.7% |
50 | 1,983,370 | 4,264,713 | 1.71% |
51 | 1,983,370 | 4,344,903 | 1.71% |
52 | 1,983,370 | 4,426,236 | 1.72% |
53 | 1,983,370 | 4,508,379 | 1.72% |
54 | 1,983,370 | 4,591,458 | 1.72% |
55 | 1,983,370 | 4,675,518 | 1.73% |
56 | 1,983,370 | 4,760,298 | 1.73% |
57 | 1,983,370 | 4,845,681 | 1.73% |
58 | 1,983,370 | 4,931,784 | 1.73% |
59 | 1,983,370 | 5,018,274 | 1.73% |
60 | 1,983,370 | 5,105,178 | 1.73% |
61 | 1,983,370 | 5,192,091 | 1.73% |
62 | 1,983,370 | 5,289,327 | 1.73% |
63 | 1,983,370 | 5,387,751 | 1.74% |
64 | 1,983,370 | 5,487,291 | 1.74% |
65 | 1,983,370 | 5,587,929 | 1.74% |
66 | 1,983,370 | 5,689,701 | 1.74% |
67 | 1,983,370 | 5,792,706 | 1.74% |
68 | 1,983,370 | 5,896,584 | 1.74% |
69 | 1,983,370 | 6,001,623 | 1.74% |
70 | 1,983,370 | 6,107,805 | 1.75% |
71 | 1,983,370 | 6,214,914 | 1.75% |
72 | 1,983,370 | 6,323,175 | 1.75% |
73 | 1,983,370 | 6,432,345 | 1.75% |
74 | 1,983,370 | 6,542,595 | 1.75% |
75 | 1,983,370 | 6,653,943 | 1.74% |
76 | 1,983,370 | 6,766,209 | 1.74% |
77 | 1,983,370 | 6,879,717 | 1.74% |
78 | 1,983,370 | 6,994,287 | 1.74% |
79 | 1,983,370 | 7,110,900 | 1.74% |
80 | 1,983,370 | 7,232,535 | 1.74% |
81 | 1,983,370 | 7,322,958 | 1.74% |