本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(16~70歲)
保額(10.00~3000.00萬)
商品年期
領回時間
2%
1.0000%
金融機構轉賬1%/富邦信用卡1%
年繳保費:
$ 198,337
首年保費:
$ 198,337
續年保費:
$ 198,337
總繳金額:
$ 1,983,370
領回金額:
$ 2,452,446
1.39%
469,076 /TWD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
| 年度 | 總繳保費 | 解約金 | IRR |
|---|---|---|---|
| 1 | 198,337 | 64,413 | -67.51% |
| 2 | 396,674 | 229,815 | -31.3% |
| 3 | 595,011 | 418,680 | -16.56% |
| 4 | 793,348 | 631,395 | -8.91% |
| 5 | 991,685 | 868,419 | -4.38% |
| 6 | 1,190,022 | 1,119,195 | -1.74% |
| 7 | 1,388,359 | 1,351,269 | -0.66% |
| 8 | 1,586,696 | 1,576,179 | -0.13% |
| 9 | 1,785,033 | 1,805,319 | 0.24% |
| 10 | 1,983,370 | 2,038,626 | 0.51% |
| 11 | 1,983,370 | 2,076,696 | 0.72% |
| 12 | 1,983,370 | 2,116,296 | 0.88% |
| 13 | 1,983,370 | 2,156,535 | 1% |
| 14 | 1,983,370 | 2,197,296 | 1.09% |
| 15 | 1,983,370 | 2,238,615 | 1.17% |
| 16 | 1,983,370 | 2,280,366 | 1.23% |
| 17 | 1,983,370 | 2,322,684 | 1.28% |
| 18 | 1,983,370 | 2,365,569 | 1.32% |
| 19 | 1,983,370 | 2,408,832 | 1.36% |
| 20 | 1,983,370 | 2,452,446 | 1.39% |
| 21 | 1,983,370 | 2,496,546 | 1.41% |
| 22 | 1,983,370 | 2,543,859 | 1.44% |
| 23 | 1,983,370 | 2,591,784 | 1.47% |
| 24 | 1,983,370 | 2,640,429 | 1.49% |
| 25 | 1,983,370 | 2,689,794 | 1.51% |
| 26 | 1,983,370 | 2,739,879 | 1.52% |
| 27 | 1,983,370 | 2,790,594 | 1.54% |
| 28 | 1,983,370 | 2,841,858 | 1.55% |
| 29 | 1,983,370 | 2,893,572 | 1.56% |
| 30 | 1,983,370 | 2,945,718 | 1.57% |
| 31 | 1,983,370 | 2,998,233 | 1.58% |
| 32 | 1,983,370 | 3,054,888 | 1.59% |
| 33 | 1,983,370 | 3,112,254 | 1.6% |
| 34 | 1,983,370 | 3,170,322 | 1.61% |
| 35 | 1,983,370 | 3,229,110 | 1.62% |
| 36 | 1,983,370 | 3,288,519 | 1.63% |
| 37 | 1,983,370 | 3,348,432 | 1.64% |
| 38 | 1,983,370 | 3,408,984 | 1.64% |
| 39 | 1,983,370 | 3,469,914 | 1.65% |
| 40 | 1,983,370 | 3,531,159 | 1.65% |
| 41 | 1,983,370 | 3,592,710 | 1.65% |
| 42 | 1,983,370 | 3,662,820 | 1.66% |
| 43 | 1,983,370 | 3,733,974 | 1.67% |
| 44 | 1,983,370 | 3,806,406 | 1.68% |
| 45 | 1,983,370 | 3,879,900 | 1.68% |
| 46 | 1,983,370 | 3,954,591 | 1.69% |
| 47 | 1,983,370 | 4,030,407 | 1.69% |
| 48 | 1,983,370 | 4,107,411 | 1.7% |
| 49 | 1,983,370 | 4,185,558 | 1.7% |
| 50 | 1,983,370 | 4,264,713 | 1.71% |
| 51 | 1,983,370 | 4,344,903 | 1.71% |
| 52 | 1,983,370 | 4,426,236 | 1.72% |
| 53 | 1,983,370 | 4,508,379 | 1.72% |
| 54 | 1,983,370 | 4,591,458 | 1.72% |
| 55 | 1,983,370 | 4,675,518 | 1.73% |
| 56 | 1,983,370 | 4,760,298 | 1.73% |
| 57 | 1,983,370 | 4,845,681 | 1.73% |
| 58 | 1,983,370 | 4,931,784 | 1.73% |
| 59 | 1,983,370 | 5,018,274 | 1.73% |
| 60 | 1,983,370 | 5,105,178 | 1.73% |
| 61 | 1,983,370 | 5,192,091 | 1.73% |
| 62 | 1,983,370 | 5,289,327 | 1.73% |
| 63 | 1,983,370 | 5,387,751 | 1.74% |
| 64 | 1,983,370 | 5,487,291 | 1.74% |
| 65 | 1,983,370 | 5,587,929 | 1.74% |
| 66 | 1,983,370 | 5,689,701 | 1.74% |
| 67 | 1,983,370 | 5,792,706 | 1.74% |
| 68 | 1,983,370 | 5,896,584 | 1.74% |
| 69 | 1,983,370 | 6,001,623 | 1.74% |
| 70 | 1,983,370 | 6,107,805 | 1.75% |
| 71 | 1,983,370 | 6,214,914 | 1.75% |
| 72 | 1,983,370 | 6,323,175 | 1.75% |
| 73 | 1,983,370 | 6,432,345 | 1.75% |
| 74 | 1,983,370 | 6,542,595 | 1.75% |
| 75 | 1,983,370 | 6,653,943 | 1.74% |
| 76 | 1,983,370 | 6,766,209 | 1.74% |
| 77 | 1,983,370 | 6,879,717 | 1.74% |
| 78 | 1,983,370 | 6,994,287 | 1.74% |
| 79 | 1,983,370 | 7,110,900 | 1.74% |
| 80 | 1,983,370 | 7,232,535 | 1.74% |
| 81 | 1,983,370 | 7,322,958 | 1.74% |