本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(16~80歲)
保額(5.00~3000.00萬)
商品年期
領回時間
2%
0.6000%
無折扣
年繳保費:
$ 2,983,871
首年保費:
$ 2,983,871
續年保費:
$ 0
總繳金額:
$ 2,983,871
領回金額:
$ 3,415,903
1.53%
432,032 /TWD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
| 年度 | 總繳保費 | 解約金 | IRR |
|---|---|---|---|
| 1 | 2,983,871 | 2,586,369 | -13.31% |
| 2 | 2,983,871 | 2,757,403 | -3.85% |
| 3 | 2,983,871 | 2,931,203 | -0.58% |
| 4 | 2,983,871 | 3,004,121 | 0.18% |
| 5 | 2,983,871 | 3,096,048 | 0.76% |
| 6 | 2,983,871 | 3,191,179 | 1.14% |
| 7 | 2,983,871 | 3,289,910 | 1.42% |
| 8 | 2,983,871 | 3,352,380 | 1.48% |
| 9 | 2,983,871 | 3,415,903 | 1.53% |
| 10 | 2,983,871 | 3,479,953 | 1.56% |
| 11 | 2,983,871 | 3,545,101 | 1.59% |
| 12 | 2,983,871 | 3,612,838 | 1.62% |
| 13 | 2,983,871 | 3,681,717 | 1.64% |
| 14 | 2,983,871 | 3,751,255 | 1.66% |
| 15 | 2,983,871 | 3,821,934 | 1.68% |
| 16 | 2,983,871 | 3,893,272 | 1.69% |
| 17 | 2,983,871 | 3,965,268 | 1.7% |
| 18 | 2,983,871 | 4,038,449 | 1.71% |
| 19 | 2,983,871 | 4,112,859 | 1.72% |
| 20 | 2,983,871 | 4,187,358 | 1.72% |
| 21 | 2,983,871 | 4,262,514 | 1.73% |
| 22 | 2,983,871 | 4,343,466 | 1.74% |
| 23 | 2,983,871 | 4,425,252 | 1.74% |
| 24 | 2,983,871 | 4,508,925 | 1.75% |
| 25 | 2,983,871 | 4,592,862 | 1.76% |
| 26 | 2,983,871 | 4,678,818 | 1.76% |
| 27 | 2,983,871 | 4,765,521 | 1.76% |
| 28 | 2,983,871 | 4,853,057 | 1.77% |
| 29 | 2,983,871 | 4,941,384 | 1.77% |
| 30 | 2,983,871 | 5,030,589 | 1.77% |
| 31 | 2,983,871 | 5,120,584 | 1.77% |
| 32 | 2,983,871 | 5,217,252 | 1.78% |
| 33 | 2,983,871 | 5,314,841 | 1.78% |
| 34 | 2,983,871 | 5,414,099 | 1.78% |
| 35 | 2,983,871 | 5,514,981 | 1.79% |
| 36 | 2,983,871 | 5,616,259 | 1.79% |
| 37 | 2,983,871 | 5,719,116 | 1.79% |
| 38 | 2,983,871 | 5,822,281 | 1.79% |
| 39 | 2,983,871 | 5,926,456 | 1.79% |
| 40 | 2,983,871 | 6,031,553 | 1.79% |
| 41 | 2,983,871 | 6,136,913 | 1.79% |
| 42 | 2,983,871 | 6,256,496 | 1.79% |
| 43 | 2,983,871 | 6,378,187 | 1.8% |
| 44 | 2,983,871 | 6,501,897 | 1.8% |
| 45 | 2,983,871 | 6,627,715 | 1.8% |
| 46 | 2,983,871 | 6,755,639 | 1.81% |
| 47 | 2,983,871 | 6,884,925 | 1.81% |
| 48 | 2,983,871 | 7,017,239 | 1.81% |
| 49 | 2,983,871 | 7,150,125 | 1.81% |
| 50 | 2,983,871 | 7,286,083 | 1.82% |
| 51 | 2,983,871 | 7,422,700 | 1.82% |
| 52 | 2,983,871 | 7,562,390 | 1.82% |
| 53 | 2,983,871 | 7,702,738 | 1.82% |
| 54 | 2,983,871 | 7,844,535 | 1.82% |
| 55 | 2,983,871 | 7,988,659 | 1.82% |
| 56 | 2,983,871 | 8,133,397 | 1.82% |
| 57 | 2,983,871 | 8,279,628 | 1.82% |
| 58 | 2,983,871 | 8,426,386 | 1.82% |
| 59 | 2,983,871 | 8,574,636 | 1.82% |
| 60 | 2,983,871 | 8,723,457 | 1.82% |
| 61 | 2,983,871 | 8,871,839 | 1.82% |
| 62 | 2,983,871 | 9,050,073 | 1.82% |
| 63 | 2,983,871 | 9,232,302 | 1.82% |
| 64 | 2,983,871 | 9,417,735 | 1.83% |
| 65 | 2,983,871 | 9,607,339 | 1.83% |
| 66 | 2,983,871 | 9,800,192 | 1.83% |
| 67 | 2,983,871 | 9,997,303 | 1.84% |
| 68 | 2,983,871 | 10,197,882 | 1.84% |
| 69 | 2,983,871 | 10,402,983 | 1.84% |
| 70 | 2,983,871 | 10,611,552 | 1.84% |
| 71 | 2,983,871 | 10,824,774 | 1.85% |
| 72 | 2,983,871 | 11,042,782 | 1.85% |
| 73 | 2,983,871 | 11,264,521 | 1.85% |
| 74 | 2,983,871 | 11,491,220 | 1.85% |
| 75 | 2,983,871 | 11,721,827 | 1.86% |
| 76 | 2,983,871 | 11,957,526 | 1.86% |
| 77 | 2,983,871 | 12,198,449 | 1.86% |
| 78 | 2,983,871 | 12,443,499 | 1.86% |
| 79 | 2,983,871 | 12,693,905 | 1.86% |
| 80 | 2,983,871 | 12,948,700 | 1.87% |
| 81 | 2,983,871 | 13,209,027 | 1.87% |