本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(16~80歲)
保額(5.00~3000.00萬)
商品年期
領回時間
2%
0.6000%
無折扣
年繳保費:
$ 2,983,871
首年保費:
$ 2,983,871
續年保費:
$ 0
總繳金額:
$ 2,983,871
領回金額:
$ 3,415,903
1.53%
432,032 /TWD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
年度 | 總繳保費 | 解約金 | IRR |
---|---|---|---|
1 | 2,983,871 | 2,586,369 | -13.31% |
2 | 2,983,871 | 2,757,403 | -3.85% |
3 | 2,983,871 | 2,931,203 | -0.58% |
4 | 2,983,871 | 3,004,121 | 0.18% |
5 | 2,983,871 | 3,096,048 | 0.76% |
6 | 2,983,871 | 3,191,179 | 1.14% |
7 | 2,983,871 | 3,289,910 | 1.42% |
8 | 2,983,871 | 3,352,380 | 1.48% |
9 | 2,983,871 | 3,415,903 | 1.53% |
10 | 2,983,871 | 3,479,953 | 1.56% |
11 | 2,983,871 | 3,545,101 | 1.59% |
12 | 2,983,871 | 3,612,838 | 1.62% |
13 | 2,983,871 | 3,681,717 | 1.64% |
14 | 2,983,871 | 3,751,255 | 1.66% |
15 | 2,983,871 | 3,821,934 | 1.68% |
16 | 2,983,871 | 3,893,272 | 1.69% |
17 | 2,983,871 | 3,965,268 | 1.7% |
18 | 2,983,871 | 4,038,449 | 1.71% |
19 | 2,983,871 | 4,112,859 | 1.72% |
20 | 2,983,871 | 4,187,358 | 1.72% |
21 | 2,983,871 | 4,262,514 | 1.73% |
22 | 2,983,871 | 4,343,466 | 1.74% |
23 | 2,983,871 | 4,425,252 | 1.74% |
24 | 2,983,871 | 4,508,925 | 1.75% |
25 | 2,983,871 | 4,592,862 | 1.76% |
26 | 2,983,871 | 4,678,818 | 1.76% |
27 | 2,983,871 | 4,765,521 | 1.76% |
28 | 2,983,871 | 4,853,057 | 1.77% |
29 | 2,983,871 | 4,941,384 | 1.77% |
30 | 2,983,871 | 5,030,589 | 1.77% |
31 | 2,983,871 | 5,120,584 | 1.77% |
32 | 2,983,871 | 5,217,252 | 1.78% |
33 | 2,983,871 | 5,314,841 | 1.78% |
34 | 2,983,871 | 5,414,099 | 1.78% |
35 | 2,983,871 | 5,514,981 | 1.79% |
36 | 2,983,871 | 5,616,259 | 1.79% |
37 | 2,983,871 | 5,719,116 | 1.79% |
38 | 2,983,871 | 5,822,281 | 1.79% |
39 | 2,983,871 | 5,926,456 | 1.79% |
40 | 2,983,871 | 6,031,553 | 1.79% |
41 | 2,983,871 | 6,136,913 | 1.79% |
42 | 2,983,871 | 6,256,496 | 1.79% |
43 | 2,983,871 | 6,378,187 | 1.8% |
44 | 2,983,871 | 6,501,897 | 1.8% |
45 | 2,983,871 | 6,627,715 | 1.8% |
46 | 2,983,871 | 6,755,639 | 1.81% |
47 | 2,983,871 | 6,884,925 | 1.81% |
48 | 2,983,871 | 7,017,239 | 1.81% |
49 | 2,983,871 | 7,150,125 | 1.81% |
50 | 2,983,871 | 7,286,083 | 1.82% |
51 | 2,983,871 | 7,422,700 | 1.82% |
52 | 2,983,871 | 7,562,390 | 1.82% |
53 | 2,983,871 | 7,702,738 | 1.82% |
54 | 2,983,871 | 7,844,535 | 1.82% |
55 | 2,983,871 | 7,988,659 | 1.82% |
56 | 2,983,871 | 8,133,397 | 1.82% |
57 | 2,983,871 | 8,279,628 | 1.82% |
58 | 2,983,871 | 8,426,386 | 1.82% |
59 | 2,983,871 | 8,574,636 | 1.82% |
60 | 2,983,871 | 8,723,457 | 1.82% |
61 | 2,983,871 | 8,871,839 | 1.82% |
62 | 2,983,871 | 9,050,073 | 1.82% |
63 | 2,983,871 | 9,232,302 | 1.82% |
64 | 2,983,871 | 9,417,735 | 1.83% |
65 | 2,983,871 | 9,607,339 | 1.83% |
66 | 2,983,871 | 9,800,192 | 1.83% |
67 | 2,983,871 | 9,997,303 | 1.84% |
68 | 2,983,871 | 10,197,882 | 1.84% |
69 | 2,983,871 | 10,402,983 | 1.84% |
70 | 2,983,871 | 10,611,552 | 1.84% |
71 | 2,983,871 | 10,824,774 | 1.85% |
72 | 2,983,871 | 11,042,782 | 1.85% |
73 | 2,983,871 | 11,264,521 | 1.85% |
74 | 2,983,871 | 11,491,220 | 1.85% |
75 | 2,983,871 | 11,721,827 | 1.86% |
76 | 2,983,871 | 11,957,526 | 1.86% |
77 | 2,983,871 | 12,198,449 | 1.86% |
78 | 2,983,871 | 12,443,499 | 1.86% |
79 | 2,983,871 | 12,693,905 | 1.86% |
80 | 2,983,871 | 12,948,700 | 1.87% |
81 | 2,983,871 | 13,209,027 | 1.87% |