本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(0~70歲)
保額(10.00~1000.00萬)
商品年期
領回時間
2%
1.0000%
金融機構轉賬1%/富邦信用卡1%
年繳保費:
$ 198,717
首年保費:
$ 198,717
續年保費:
$ 198,717
總繳金額:
$ 1,987,170
領回金額:
$ 2,624,221
1.52%
637,051 /TWD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
年度 | 總繳保費 | 解約金 | IRR |
---|---|---|---|
1 | 198,717 | 63,649 | -67.96% |
2 | 397,434 | 213,818 | -34.83% |
3 | 596,151 | 367,211 | -22.33% |
4 | 794,868 | 523,882 | -15.98% |
5 | 993,585 | 683,958 | -12.18% |
6 | 1,192,302 | 902,729 | -7.89% |
7 | 1,391,019 | 1,291,522 | -1.84% |
8 | 1,589,736 | 1,507,778 | -1.16% |
9 | 1,788,453 | 1,728,252 | -0.67% |
10 | 1,987,170 | 1,953,125 | -0.3% |
11 | 1,987,170 | 2,072,579 | 0.66% |
12 | 1,987,170 | 2,113,588 | 0.84% |
13 | 1,987,170 | 2,155,616 | 0.97% |
14 | 1,987,170 | 2,198,276 | 1.08% |
15 | 1,987,170 | 2,241,994 | 1.17% |
16 | 1,987,170 | 2,286,654 | 1.24% |
17 | 1,987,170 | 2,331,998 | 1.3% |
18 | 1,987,170 | 2,378,683 | 1.35% |
19 | 1,987,170 | 2,425,768 | 1.39% |
20 | 1,987,170 | 2,473,962 | 1.43% |
21 | 1,987,170 | 2,523,150 | 1.47% |
22 | 1,987,170 | 2,573,047 | 1.5% |
23 | 1,987,170 | 2,624,221 | 1.52% |
24 | 1,987,170 | 2,676,273 | 1.55% |
25 | 1,987,170 | 2,729,214 | 1.57% |
26 | 1,987,170 | 2,783,201 | 1.59% |
27 | 1,987,170 | 2,838,361 | 1.61% |
28 | 1,987,170 | 2,894,438 | 1.62% |
29 | 1,987,170 | 2,951,597 | 1.64% |
30 | 1,987,170 | 3,010,138 | 1.65% |
31 | 1,987,170 | 3,069,607 | 1.67% |
32 | 1,987,170 | 3,130,366 | 1.68% |
33 | 1,987,170 | 3,192,234 | 1.69% |
34 | 1,987,170 | 3,255,380 | 1.7% |
35 | 1,987,170 | 3,319,841 | 1.71% |
36 | 1,987,170 | 3,385,295 | 1.72% |
37 | 1,987,170 | 3,452,105 | 1.73% |
38 | 1,987,170 | 3,520,539 | 1.73% |
39 | 1,987,170 | 3,589,877 | 1.74% |
40 | 1,987,170 | 3,660,930 | 1.75% |
41 | 1,987,170 | 3,733,079 | 1.75% |
42 | 1,987,170 | 3,806,751 | 1.76% |
43 | 1,987,170 | 3,881,868 | 1.77% |
44 | 1,987,170 | 3,958,288 | 1.77% |
45 | 1,987,170 | 4,036,436 | 1.78% |
46 | 1,987,170 | 4,115,900 | 1.78% |
47 | 1,987,170 | 4,197,363 | 1.79% |
48 | 1,987,170 | 4,279,988 | 1.79% |
49 | 1,987,170 | 4,364,651 | 1.8% |
50 | 1,987,170 | 4,450,694 | 1.8% |
51 | 1,987,170 | 4,538,788 | 1.8% |
52 | 1,987,170 | 4,628,456 | 1.81% |
53 | 1,987,170 | 4,719,723 | 1.81% |
54 | 1,987,170 | 4,813,106 | 1.82% |
55 | 1,987,170 | 4,908,334 | 1.82% |
56 | 1,987,170 | 5,005,548 | 1.82% |
57 | 1,987,170 | 5,104,607 | 1.83% |
58 | 1,987,170 | 5,205,537 | 1.83% |
59 | 1,987,170 | 5,308,698 | 1.83% |
60 | 1,987,170 | 5,413,975 | 1.83% |
61 | 1,987,170 | 5,521,523 | 1.84% |
62 | 1,987,170 | 5,631,198 | 1.84% |
63 | 1,987,170 | 5,743,080 | 1.84% |
64 | 1,987,170 | 5,856,961 | 1.85% |
65 | 1,987,170 | 5,973,384 | 1.85% |
66 | 1,987,170 | 6,092,270 | 1.85% |
67 | 1,987,170 | 6,213,221 | 1.85% |
68 | 1,987,170 | 6,336,983 | 1.86% |
69 | 1,987,170 | 6,463,287 | 1.86% |
70 | 1,987,170 | 6,592,094 | 1.86% |
71 | 1,987,170 | 6,723,493 | 1.86% |
72 | 1,987,170 | 6,857,279 | 1.86% |
73 | 1,987,170 | 6,994,264 | 1.87% |
74 | 1,987,170 | 7,133,700 | 1.87% |
75 | 1,987,170 | 7,276,026 | 1.87% |
76 | 1,987,170 | 7,421,409 | 1.87% |
77 | 1,987,170 | 7,569,565 | 1.87% |
78 | 1,987,170 | 7,720,663 | 1.88% |
79 | 1,987,170 | 7,874,986 | 1.88% |
80 | 1,987,170 | 7,973,322 | 1.87% |