本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(0~70歲)
保額(10.00~1000.00萬)
商品年期
領回時間
2%
1.0000%
金融機構轉賬1%/富邦信用卡1%
年繳保費:
$ 198,063
首年保費:
$ 198,063
續年保費:
$ 198,063
總繳金額:
$ 1,980,630
領回金額:
$ 2,466,675
1.44%
486,045 /TWD
這是依據您設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
年度 | 總繳保費 | 解約金 | IRR |
---|---|---|---|
1 | 198,063 | 63,514 | -67.92% |
2 | 396,126 | 213,146 | -34.83% |
3 | 594,189 | 366,131 | -22.31% |
4 | 792,252 | 522,214 | -15.98% |
5 | 990,315 | 681,843 | -12.18% |
6 | 1,188,378 | 900,096 | -7.88% |
7 | 1,386,441 | 1,287,565 | -1.83% |
8 | 1,584,504 | 1,503,078 | -1.16% |
9 | 1,782,567 | 1,722,803 | -0.67% |
10 | 1,980,630 | 1,947,264 | -0.29% |
11 | 1,980,630 | 2,066,099 | 0.66% |
12 | 1,980,630 | 2,107,251 | 0.84% |
13 | 1,980,630 | 2,149,018 | 0.98% |
14 | 1,980,630 | 2,191,808 | 1.08% |
15 | 1,980,630 | 2,235,392 | 1.17% |
16 | 1,980,630 | 2,279,898 | 1.24% |
17 | 1,980,630 | 2,325,197 | 1.3% |
18 | 1,980,630 | 2,371,302 | 1.35% |
19 | 1,980,630 | 2,418,790 | 1.4% |
20 | 1,980,630 | 2,466,675 | 1.44% |
21 | 1,980,630 | 2,515,674 | 1.47% |
22 | 1,980,630 | 2,565,786 | 1.5% |
23 | 1,980,630 | 2,616,486 | 1.53% |
24 | 1,980,630 | 2,668,480 | 1.55% |
25 | 1,980,630 | 2,721,472 | 1.57% |
26 | 1,980,630 | 2,775,386 | 1.59% |
27 | 1,980,630 | 2,830,182 | 1.61% |
28 | 1,980,630 | 2,886,323 | 1.63% |
29 | 1,980,630 | 2,943,398 | 1.64% |
30 | 1,980,630 | 3,001,536 | 1.65% |
31 | 1,980,630 | 3,060,915 | 1.67% |
32 | 1,980,630 | 3,121,395 | 1.68% |
33 | 1,980,630 | 3,183,296 | 1.69% |
34 | 1,980,630 | 3,246,195 | 1.7% |
35 | 1,980,630 | 3,310,374 | 1.71% |
36 | 1,980,630 | 3,376,026 | 1.72% |
37 | 1,980,630 | 3,442,560 | 1.73% |
38 | 1,980,630 | 3,510,694 | 1.73% |
39 | 1,980,630 | 3,580,186 | 1.74% |
40 | 1,980,630 | 3,650,752 | 1.75% |
41 | 1,980,630 | 3,723,008 | 1.76% |
42 | 1,980,630 | 3,796,390 | 1.76% |
43 | 1,980,630 | 3,871,334 | 1.77% |
44 | 1,980,630 | 3,947,686 | 1.77% |
45 | 1,980,630 | 4,025,523 | 1.78% |
46 | 1,980,630 | 4,105,139 | 1.78% |
47 | 1,980,630 | 4,185,907 | 1.79% |
48 | 1,980,630 | 4,268,826 | 1.79% |
49 | 1,980,630 | 4,352,947 | 1.8% |
50 | 1,980,630 | 4,439,066 | 1.8% |
51 | 1,980,630 | 4,526,426 | 1.81% |
52 | 1,980,630 | 4,616,013 | 1.81% |
53 | 1,980,630 | 4,707,341 | 1.81% |
54 | 1,980,630 | 4,800,282 | 1.82% |
55 | 1,980,630 | 4,895,219 | 1.82% |
56 | 1,980,630 | 4,992,141 | 1.82% |
57 | 1,980,630 | 5,090,893 | 1.83% |
58 | 1,980,630 | 5,191,834 | 1.83% |
59 | 1,980,630 | 5,294,490 | 1.83% |
60 | 1,980,630 | 5,399,411 | 1.84% |
61 | 1,980,630 | 5,506,445 | 1.84% |
62 | 1,980,630 | 5,615,923 | 1.84% |
63 | 1,980,630 | 5,727,411 | 1.84% |
64 | 1,980,630 | 5,841,242 | 1.85% |
65 | 1,980,630 | 5,957,094 | 1.85% |
66 | 1,980,630 | 6,075,546 | 1.85% |
67 | 1,980,630 | 6,196,582 | 1.85% |
68 | 1,980,630 | 6,319,590 | 1.86% |
69 | 1,980,630 | 6,445,594 | 1.86% |
70 | 1,980,630 | 6,573,926 | 1.86% |
71 | 1,980,630 | 6,705,011 | 1.86% |
72 | 1,980,630 | 6,838,643 | 1.87% |
73 | 1,980,630 | 6,974,925 | 1.87% |
74 | 1,980,630 | 7,114,163 | 1.87% |
75 | 1,980,630 | 7,256,115 | 1.87% |
76 | 1,980,630 | 7,400,922 | 1.87% |
77 | 1,980,630 | 7,548,851 | 1.88% |
78 | 1,980,630 | 7,699,520 | 1.88% |
79 | 1,980,630 | 7,853,197 | 1.88% |
80 | 1,980,630 | 8,010,112 | 1.88% |
81 | 1,980,630 | 8,110,106 | 1.87% |