本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(16~70歲)
保額(8.00~1000.00萬)
商品年期
領回時間
3.25%
2.0000%
金融機構轉賬1%
年繳保費:
$ 9,800
首年保費:
$ 9,800
續年保費:
$ 9,800
總繳金額:
$ 98,000
領回金額:
$ 140,727
2.36%
42,727 /USD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
年度 | 總繳保費 | 解約金 | IRR |
---|---|---|---|
1 | 9,800 | 3,190 | -67.43% |
2 | 19,600 | 11,198 | -31.97% |
3 | 29,400 | 19,978 | -18.1% |
4 | 39,200 | 29,546 | -10.98% |
5 | 49,000 | 39,935 | -6.73% |
6 | 58,800 | 51,165 | -3.95% |
7 | 68,600 | 63,270 | -2.01% |
8 | 78,400 | 76,274 | -0.6% |
9 | 88,200 | 90,205 | 0.46% |
10 | 98,000 | 105,097 | 1.28% |
11 | 98,000 | 108,278 | 1.55% |
12 | 98,000 | 111,537 | 1.74% |
13 | 98,000 | 114,886 | 1.89% |
14 | 98,000 | 118,323 | 2% |
15 | 98,000 | 121,838 | 2.09% |
16 | 98,000 | 125,442 | 2.17% |
17 | 98,000 | 129,127 | 2.23% |
18 | 98,000 | 132,907 | 2.28% |
19 | 98,000 | 136,776 | 2.33% |
20 | 98,000 | 140,727 | 2.36% |
21 | 98,000 | 144,774 | 2.39% |
22 | 98,000 | 148,922 | 2.42% |
23 | 98,000 | 153,170 | 2.45% |
24 | 98,000 | 157,509 | 2.47% |
25 | 98,000 | 161,961 | 2.48% |
26 | 98,000 | 166,522 | 2.5% |
27 | 98,000 | 171,197 | 2.51% |
28 | 98,000 | 175,973 | 2.53% |
29 | 98,000 | 180,844 | 2.54% |
30 | 98,000 | 185,796 | 2.54% |
31 | 98,000 | 190,827 | 2.55% |
32 | 98,000 | 195,971 | 2.56% |
33 | 98,000 | 201,221 | 2.56% |
34 | 98,000 | 206,565 | 2.57% |
35 | 98,000 | 211,993 | 2.57% |
36 | 98,000 | 217,499 | 2.57% |
37 | 98,000 | 223,091 | 2.57% |
38 | 98,000 | 228,780 | 2.57% |
39 | 98,000 | 234,541 | 2.57% |
40 | 98,000 | 240,370 | 2.57% |
41 | 98,000 | 246,260 | 2.56% |
42 | 98,000 | 252,212 | 2.56% |
43 | 98,000 | 258,221 | 2.56% |
44 | 98,000 | 264,303 | 2.55% |
45 | 98,000 | 270,442 | 2.55% |
46 | 98,000 | 276,630 | 2.54% |
47 | 98,000 | 282,888 | 2.53% |
48 | 98,000 | 289,200 | 2.53% |
49 | 98,000 | 295,556 | 2.52% |
50 | 98,000 | 301,976 | 2.51% |
51 | 98,000 | 308,430 | 2.51% |
52 | 98,000 | 314,931 | 2.5% |
53 | 98,000 | 321,464 | 2.49% |
54 | 98,000 | 328,046 | 2.48% |
55 | 98,000 | 334,656 | 2.47% |
56 | 98,000 | 341,312 | 2.46% |
57 | 98,000 | 348,001 | 2.45% |
58 | 98,000 | 354,741 | 2.44% |
59 | 98,000 | 361,526 | 2.43% |
60 | 98,000 | 368,344 | 2.43% |
61 | 98,000 | 375,156 | 2.42% |
62 | 98,000 | 381,937 | 2.4% |
63 | 98,000 | 388,734 | 2.39% |
64 | 98,000 | 395,549 | 2.38% |
65 | 98,000 | 402,374 | 2.37% |
66 | 98,000 | 409,212 | 2.36% |
67 | 98,000 | 416,060 | 2.35% |
68 | 98,000 | 422,920 | 2.34% |
69 | 98,000 | 429,785 | 2.33% |
70 | 98,000 | 436,660 | 2.32% |
71 | 98,000 | 443,544 | 2.31% |
72 | 98,000 | 450,439 | 2.3% |
73 | 98,000 | 457,342 | 2.29% |
74 | 98,000 | 464,260 | 2.28% |
75 | 98,000 | 471,211 | 2.26% |
76 | 98,000 | 478,188 | 2.25% |
77 | 98,000 | 485,207 | 2.24% |
78 | 98,000 | 492,364 | 2.23% |
79 | 98,000 | 499,878 | 2.22% |
80 | 98,000 | 508,804 | 2.22% |