本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(0~80歲)
保額(10.00~6000.00萬)
商品年期
領回時間
1.95%
0.0000%
無折扣
年繳保費:
$ 3,000,000
首年保費:
$ 3,000,000
續年保費:
$ 0
總繳金額:
$ 3,000,000
領回金額:
$ 3,455,250
1.6%
455,250 /TWD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
| 年度 | 總繳保費 | 解約金 | IRR |
|---|---|---|---|
| 1 | 3,000,000 | 2,886,630 | -3.76% |
| 2 | 3,000,000 | 2,973,090 | -0.43% |
| 3 | 3,000,000 | 3,046,440 | 0.53% |
| 4 | 3,000,000 | 3,105,840 | 0.89% |
| 5 | 3,000,000 | 3,166,410 | 1.1% |
| 6 | 3,000,000 | 3,228,150 | 1.24% |
| 7 | 3,000,000 | 3,324,330 | 1.49% |
| 8 | 3,000,000 | 3,389,160 | 1.55% |
| 9 | 3,000,000 | 3,455,250 | 1.6% |
| 10 | 3,000,000 | 3,522,630 | 1.63% |
| 11 | 3,000,000 | 3,591,330 | 1.66% |
| 12 | 3,000,000 | 3,661,350 | 1.69% |
| 13 | 3,000,000 | 3,732,750 | 1.71% |
| 14 | 3,000,000 | 3,805,530 | 1.73% |
| 15 | 3,000,000 | 3,879,750 | 1.74% |
| 16 | 3,000,000 | 3,955,410 | 1.76% |
| 17 | 3,000,000 | 4,032,540 | 1.77% |
| 18 | 3,000,000 | 4,111,170 | 1.78% |
| 19 | 3,000,000 | 4,191,330 | 1.79% |
| 20 | 3,000,000 | 4,273,050 | 1.8% |
| 21 | 3,000,000 | 4,356,360 | 1.81% |
| 22 | 3,000,000 | 4,441,320 | 1.81% |
| 23 | 3,000,000 | 4,527,930 | 1.82% |
| 24 | 3,000,000 | 4,616,220 | 1.83% |
| 25 | 3,000,000 | 4,706,250 | 1.83% |
| 26 | 3,000,000 | 4,798,020 | 1.84% |
| 27 | 3,000,000 | 4,891,590 | 1.84% |
| 28 | 3,000,000 | 4,986,990 | 1.85% |
| 29 | 3,000,000 | 5,084,250 | 1.85% |
| 30 | 3,000,000 | 5,183,400 | 1.85% |
| 31 | 3,000,000 | 5,284,470 | 1.86% |
| 32 | 3,000,000 | 5,387,520 | 1.86% |
| 33 | 3,000,000 | 5,492,580 | 1.86% |
| 34 | 3,000,000 | 5,599,680 | 1.87% |
| 35 | 3,000,000 | 5,708,880 | 1.87% |
| 36 | 3,000,000 | 5,820,210 | 1.87% |
| 37 | 3,000,000 | 5,933,700 | 1.88% |
| 38 | 3,000,000 | 6,049,410 | 1.88% |
| 39 | 3,000,000 | 6,167,370 | 1.88% |
| 40 | 3,000,000 | 6,287,640 | 1.88% |
| 41 | 3,000,000 | 6,410,250 | 1.88% |
| 42 | 3,000,000 | 6,535,260 | 1.89% |
| 43 | 3,000,000 | 6,662,700 | 1.89% |
| 44 | 3,000,000 | 6,792,630 | 1.89% |
| 45 | 3,000,000 | 6,925,080 | 1.89% |
| 46 | 3,000,000 | 7,060,110 | 1.89% |
| 47 | 3,000,000 | 7,197,780 | 1.89% |
| 48 | 3,000,000 | 7,338,150 | 1.9% |
| 49 | 3,000,000 | 7,481,250 | 1.9% |
| 50 | 3,000,000 | 7,627,140 | 1.9% |
| 51 | 3,000,000 | 7,775,880 | 1.9% |
| 52 | 3,000,000 | 7,927,500 | 1.9% |
| 53 | 3,000,000 | 8,082,090 | 1.9% |
| 54 | 3,000,000 | 8,239,680 | 1.9% |
| 55 | 3,000,000 | 8,400,360 | 1.9% |
| 56 | 3,000,000 | 8,564,160 | 1.91% |
| 57 | 3,000,000 | 8,731,170 | 1.91% |