本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(16~75歲)
保額(1.00~200.00萬)
商品年期
領回時間
3.12%
0.3000%
無折扣
年繳保費:
$ 99,675
首年保費:
$ 99,675
續年保費:
$ 0
總繳金額:
$ 99,675
領回金額:
$ 124,000
2.47%
24,325 /USD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
| 年度 | 總繳保費 | 解約金 | IRR |
|---|---|---|---|
| 1 | 99,675 | 92,977 | -6.71% |
| 2 | 99,675 | 96,860 | -1.41% |
| 3 | 99,675 | 100,859 | 0.41% |
| 4 | 99,675 | 105,950 | 1.55% |
| 5 | 99,675 | 109,174 | 1.85% |
| 6 | 99,675 | 113,483 | 2.2% |
| 7 | 99,675 | 116,893 | 2.32% |
| 8 | 99,675 | 120,404 | 2.4% |
| 9 | 99,675 | 124,000 | 2.47% |
| 10 | 99,675 | 127,697 | 2.52% |
| 11 | 99,675 | 131,487 | 2.57% |
| 12 | 99,675 | 135,447 | 2.6% |
| 13 | 99,675 | 139,516 | 2.64% |
| 14 | 99,675 | 143,701 | 2.66% |
| 15 | 99,675 | 147,979 | 2.68% |
| 16 | 99,675 | 152,373 | 2.7% |
| 17 | 99,675 | 156,883 | 2.72% |
| 18 | 99,675 | 161,518 | 2.73% |
| 19 | 99,675 | 166,253 | 2.74% |
| 20 | 99,675 | 171,105 | 2.75% |
| 21 | 99,675 | 176,065 | 2.76% |
| 22 | 99,675 | 181,350 | 2.77% |
| 23 | 99,675 | 186,775 | 2.78% |
| 24 | 99,675 | 192,340 | 2.79% |
| 25 | 99,675 | 198,067 | 2.8% |
| 26 | 99,675 | 203,941 | 2.81% |
| 27 | 99,675 | 209,971 | 2.81% |
| 28 | 99,675 | 216,148 | 2.82% |
| 29 | 99,675 | 222,464 | 2.82% |
| 30 | 99,675 | 228,943 | 2.83% |
| 31 | 99,675 | 235,554 | 2.83% |
| 32 | 99,675 | 242,606 | 2.83% |
| 33 | 99,675 | 249,845 | 2.84% |
| 34 | 99,675 | 257,269 | 2.84% |
| 35 | 99,675 | 264,880 | 2.85% |
| 36 | 99,675 | 272,676 | 2.85% |
| 37 | 99,675 | 280,659 | 2.85% |
| 38 | 99,675 | 288,827 | 2.85% |
| 39 | 99,675 | 297,182 | 2.86% |
| 40 | 99,675 | 305,707 | 2.86% |
| 41 | 99,675 | 314,410 | 2.86% |
| 42 | 99,675 | 323,989 | 2.86% |
| 43 | 99,675 | 333,847 | 2.87% |
| 44 | 99,675 | 343,968 | 2.87% |
| 45 | 99,675 | 354,392 | 2.87% |
| 46 | 99,675 | 365,087 | 2.88% |
| 47 | 99,675 | 376,077 | 2.88% |
| 48 | 99,675 | 387,368 | 2.88% |
| 49 | 99,675 | 398,947 | 2.89% |
| 50 | 99,675 | 410,828 | 2.89% |
| 51 | 99,675 | 423,011 | 2.89% |
| 52 | 99,675 | 435,496 | 2.89% |
| 53 | 99,675 | 448,276 | 2.89% |
| 54 | 99,675 | 461,350 | 2.89% |
| 55 | 99,675 | 474,726 | 2.89% |
| 56 | 99,675 | 488,390 | 2.89% |
| 57 | 99,675 | 502,332 | 2.89% |
| 58 | 99,675 | 516,553 | 2.89% |
| 59 | 99,675 | 531,015 | 2.89% |
| 60 | 99,675 | 545,709 | 2.89% |
| 61 | 99,675 | 560,589 | 2.89% |
| 62 | 99,675 | 577,522 | 2.89% |
| 63 | 99,675 | 594,906 | 2.89% |
| 64 | 99,675 | 612,824 | 2.89% |
| 65 | 99,675 | 631,284 | 2.9% |
| 66 | 99,675 | 650,318 | 2.9% |
| 67 | 99,675 | 669,933 | 2.9% |
| 68 | 99,675 | 690,145 | 2.9% |
| 69 | 99,675 | 710,970 | 2.9% |
| 70 | 99,675 | 732,429 | 2.91% |
| 71 | 99,675 | 754,556 | 2.91% |
| 72 | 99,675 | 777,341 | 2.91% |
| 73 | 99,675 | 800,831 | 2.91% |
| 74 | 99,675 | 825,011 | 2.91% |
| 75 | 99,675 | 849,927 | 2.91% |
| 76 | 99,675 | 875,595 | 2.92% |
| 77 | 99,675 | 902,023 | 2.92% |
| 78 | 99,675 | 929,233 | 2.92% |
| 79 | 99,675 | 957,257 | 2.92% |
| 80 | 99,675 | 986,079 | 2.92% |