本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
保障年年增額,壽險保障享終身;靈活反映市場利率,每年有機會享有增值回饋分享金;豁免2~6級失能+二大附加加值,保障不中斷
保障年年增額,壽險保障享終身;靈活反映市場利率,每年有機會享有增值回饋分享金;豁免2~6級失能+二大附加加值,保障不中斷
性別
年齡(16~70歲)
保額(10.00~6000.00萬)
商品年期
領回時間
2.25%
2.0000%
自動轉賬1%
年繳保費:
$ 196,518
首年保費:
$ 196,518
續年保費:
$ 196,518
總繳金額:
$ 1,965,180
領回金額:
$ 2,509,731
1.6%
544,551 /TWD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
| 年度 | 總繳保費 | 解約金 | IRR |
|---|---|---|---|
| 1 | 196,518 | 65,659 | -66.57% |
| 2 | 393,036 | 224,362 | -32.02% |
| 3 | 589,554 | 396,617 | -18.54% |
| 4 | 786,072 | 583,046 | -11.59% |
| 5 | 982,590 | 783,348 | -7.45% |
| 6 | 1,179,108 | 998,166 | -4.73% |
| 7 | 1,375,626 | 1,227,555 | -2.83% |
| 8 | 1,572,144 | 1,472,178 | -1.45% |
| 9 | 1,768,662 | 1,706,783 | -0.7% |
| 10 | 1,965,180 | 1,931,448 | -0.3% |
| 11 | 1,965,180 | 2,052,672 | 0.68% |
| 12 | 1,965,180 | 2,098,807 | 0.89% |
| 13 | 1,965,180 | 2,146,095 | 1.05% |
| 14 | 1,965,180 | 2,194,536 | 1.18% |
| 15 | 1,965,180 | 2,243,921 | 1.28% |
| 16 | 1,965,180 | 2,294,725 | 1.37% |
| 17 | 1,965,180 | 2,346,737 | 1.44% |
| 18 | 1,965,180 | 2,399,809 | 1.5% |
| 19 | 1,965,180 | 2,454,127 | 1.55% |
| 20 | 1,965,180 | 2,509,731 | 1.6% |
| 21 | 1,965,180 | 2,566,431 | 1.64% |
| 22 | 1,965,180 | 2,624,435 | 1.68% |
| 23 | 1,965,180 | 2,683,819 | 1.71% |
| 24 | 1,965,180 | 2,744,582 | 1.74% |
| 25 | 1,965,180 | 2,806,763 | 1.76% |
| 26 | 1,965,180 | 2,870,135 | 1.79% |
| 27 | 1,965,180 | 2,935,208 | 1.81% |
| 28 | 1,965,180 | 3,001,528 | 1.83% |
| 29 | 1,965,180 | 3,069,606 | 1.85% |
| 30 | 1,965,180 | 3,138,988 | 1.86% |
| 31 | 1,965,180 | 3,209,919 | 1.88% |
| 32 | 1,965,180 | 3,282,476 | 1.89% |
| 33 | 1,965,180 | 3,356,905 | 1.91% |
| 34 | 1,965,180 | 3,432,750 | 1.92% |
| 35 | 1,965,180 | 3,510,524 | 1.93% |
| 36 | 1,965,180 | 3,589,772 | 1.94% |
| 37 | 1,965,180 | 3,671,060 | 1.95% |
| 38 | 1,965,180 | 3,754,145 | 1.96% |
| 39 | 1,965,180 | 3,839,044 | 1.97% |
| 40 | 1,965,180 | 3,925,814 | 1.98% |
| 41 | 1,965,180 | 4,014,757 | 1.99% |
| 42 | 1,965,180 | 4,105,609 | 1.99% |
| 43 | 1,965,180 | 4,198,427 | 2% |
| 44 | 1,965,180 | 4,293,551 | 2.01% |
| 45 | 1,965,180 | 4,390,716 | 2.02% |
| 46 | 1,965,180 | 4,489,960 | 2.02% |
| 47 | 1,965,180 | 4,591,642 | 2.03% |
| 48 | 1,965,180 | 4,695,478 | 2.03% |
| 49 | 1,965,180 | 4,801,810 | 2.04% |
| 50 | 1,965,180 | 4,910,390 | 2.04% |
| 51 | 1,965,180 | 5,021,258 | 2.05% |
| 52 | 1,965,180 | 5,135,054 | 2.05% |
| 53 | 1,965,180 | 5,251,233 | 2.06% |
| 54 | 1,965,180 | 5,369,849 | 2.06% |
| 55 | 1,965,180 | 5,491,546 | 2.07% |
| 56 | 1,965,180 | 5,615,795 | 2.07% |
| 57 | 1,965,180 | 5,742,595 | 2.08% |
| 58 | 1,965,180 | 5,872,665 | 2.08% |
| 59 | 1,965,180 | 6,005,437 | 2.08% |
| 60 | 1,965,180 | 6,141,234 | 2.09% |
| 61 | 1,965,180 | 6,280,149 | 2.09% |
| 62 | 1,965,180 | 6,422,220 | 2.09% |
| 63 | 1,965,180 | 6,567,523 | 2.1% |
| 64 | 1,965,180 | 6,716,096 | 2.1% |
| 65 | 1,965,180 | 6,868,014 | 2.1% |
| 66 | 1,965,180 | 7,023,353 | 2.1% |
| 67 | 1,965,180 | 7,182,151 | 2.11% |
| 68 | 1,965,180 | 7,344,880 | 2.11% |
| 69 | 1,965,180 | 7,510,822 | 2.11% |
| 70 | 1,965,180 | 7,680,847 | 2.12% |
| 71 | 1,965,180 | 7,854,613 | 2.12% |
| 72 | 1,965,180 | 8,032,198 | 2.12% |
| 73 | 1,965,180 | 8,213,657 | 2.12% |
| 74 | 1,965,180 | 8,399,462 | 2.12% |
| 75 | 1,965,180 | 8,589,672 | 2.13% |
| 76 | 1,965,180 | 8,783,586 | 2.13% |
| 77 | 1,965,180 | 8,982,471 | 2.13% |
| 78 | 1,965,180 | 9,185,268 | 2.13% |
| 79 | 1,965,180 | 9,393,187 | 2.13% |
| 80 | 1,965,180 | 9,605,150 | 2.14% |
| 81 | 1,965,180 | 9,761,812 | 2.13% |