本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(16~85歲)
保額(0.30~600.00萬)
商品年期
領回時間
2.95%
0.7000%
無
年繳保費:
$ 99,346
首年保費:
$ 99,346
續年保費:
$ 0
總繳金額:
$ 99,346
領回金額:
$ 123,377
2.45%
24,031 /USD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
| 年度 | 總繳保費 | 解約金 | IRR |
|---|---|---|---|
| 1 | 99,346 | 74,213 | -25.28% |
| 2 | 99,346 | 76,843 | -12.04% |
| 3 | 99,346 | 103,120 | 1.27% |
| 4 | 99,346 | 106,118 | 1.68% |
| 5 | 99,346 | 109,201 | 1.92% |
| 6 | 99,346 | 112,369 | 2.09% |
| 7 | 99,346 | 116,622 | 2.33% |
| 8 | 99,346 | 119,961 | 2.4% |
| 9 | 99,346 | 123,377 | 2.45% |
| 10 | 99,346 | 126,879 | 2.49% |
| 11 | 99,346 | 130,466 | 2.52% |
| 12 | 99,346 | 134,215 | 2.55% |
| 13 | 99,346 | 138,049 | 2.58% |
| 14 | 99,346 | 141,986 | 2.6% |
| 15 | 99,346 | 146,025 | 2.62% |
| 16 | 99,346 | 150,150 | 2.63% |
| 17 | 99,346 | 154,386 | 2.64% |
| 18 | 99,346 | 158,707 | 2.65% |
| 19 | 99,346 | 163,131 | 2.66% |
| 20 | 99,346 | 167,640 | 2.67% |
| 21 | 99,346 | 172,269 | 2.67% |
| 22 | 99,346 | 177,196 | 2.68% |
| 23 | 99,346 | 182,235 | 2.69% |
| 24 | 99,346 | 187,402 | 2.69% |
| 25 | 99,346 | 192,705 | 2.7% |
| 26 | 99,346 | 198,145 | 2.71% |
| 27 | 99,346 | 203,713 | 2.71% |
| 28 | 99,346 | 209,409 | 2.71% |
| 29 | 99,346 | 215,234 | 2.72% |
| 30 | 99,346 | 221,177 | 2.72% |
| 31 | 99,346 | 227,241 | 2.72% |
| 32 | 99,346 | 233,706 | 2.72% |
| 33 | 99,346 | 240,350 | 2.73% |
| 34 | 99,346 | 247,148 | 2.73% |
| 35 | 99,346 | 254,099 | 2.73% |
| 36 | 99,346 | 261,204 | 2.74% |
| 37 | 99,346 | 268,481 | 2.74% |
| 38 | 99,346 | 275,919 | 2.74% |
| 39 | 99,346 | 283,494 | 2.74% |
| 40 | 99,346 | 291,214 | 2.74% |
| 41 | 99,346 | 299,079 | 2.74% |
| 42 | 99,346 | 307,790 | 2.74% |
| 43 | 99,346 | 316,732 | 2.75% |
| 44 | 99,346 | 325,921 | 2.75% |
| 45 | 99,346 | 335,349 | 2.76% |
| 46 | 99,346 | 345,025 | 2.76% |
| 47 | 99,346 | 354,948 | 2.76% |
| 48 | 99,346 | 365,145 | 2.76% |
| 49 | 99,346 | 375,589 | 2.77% |
| 50 | 99,346 | 386,315 | 2.77% |
| 51 | 99,346 | 397,281 | 2.77% |
| 52 | 99,346 | 408,519 | 2.77% |
| 53 | 99,346 | 420,048 | 2.77% |
| 54 | 99,346 | 431,834 | 2.77% |
| 55 | 99,346 | 443,858 | 2.77% |
| 56 | 99,346 | 456,190 | 2.77% |
| 57 | 99,346 | 468,752 | 2.77% |
| 58 | 99,346 | 481,554 | 2.77% |
| 59 | 99,346 | 494,628 | 2.77% |
| 60 | 99,346 | 507,959 | 2.77% |
| 61 | 99,346 | 521,469 | 2.77% |
| 62 | 99,346 | 536,961 | 2.77% |
| 63 | 99,346 | 552,905 | 2.78% |
| 64 | 99,346 | 569,319 | 2.78% |
| 65 | 99,346 | 586,203 | 2.78% |
| 66 | 99,346 | 603,624 | 2.79% |
| 67 | 99,346 | 621,516 | 2.79% |
| 68 | 99,346 | 639,988 | 2.79% |
| 69 | 99,346 | 658,972 | 2.8% |
| 70 | 99,346 | 678,554 | 2.8% |
| 71 | 99,346 | 698,692 | 2.8% |
| 72 | 99,346 | 719,444 | 2.8% |
| 73 | 99,346 | 740,777 | 2.81% |
| 74 | 99,346 | 762,776 | 2.81% |
| 75 | 99,346 | 785,424 | 2.81% |
| 76 | 99,346 | 808,747 | 2.81% |
| 77 | 99,346 | 832,752 | 2.81% |
| 78 | 99,346 | 857,450 | 2.82% |
| 79 | 99,346 | 882,882 | 2.82% |
| 80 | 99,346 | 905,266 | 2.82% |