本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(16~75歲)
保額(5.00~20000.00萬)
商品年期
領回時間
1.8%
2.5000%
轉賬1%
年繳保費:
$ 194,697
首年保費:
$ 194,697
續年保費:
$ 194,697
總繳金額:
$ 1,168,182
領回金額:
$ 1,381,439
1.36%
213,257 /TWD
這是依據您設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
年度 | 總繳保費 | 解約金 | IRR |
---|---|---|---|
1 | 194,697 | 94,657 | -51.37% |
2 | 389,394 | 265,297 | -23% |
3 | 584,091 | 459,559 | -11.5% |
4 | 778,788 | 677,825 | -5.46% |
5 | 973,485 | 920,527 | -1.84% |
6 | 1,168,182 | 1,176,463 | 0.22% |
7 | 1,168,182 | 1,208,476 | 0.77% |
8 | 1,168,182 | 1,228,948 | 0.94% |
9 | 1,168,182 | 1,249,645 | 1.06% |
10 | 1,168,182 | 1,270,606 | 1.14% |
11 | 1,168,182 | 1,291,800 | 1.2% |
12 | 1,168,182 | 1,313,833 | 1.26% |
13 | 1,168,182 | 1,336,137 | 1.3% |
14 | 1,168,182 | 1,358,670 | 1.33% |
15 | 1,168,182 | 1,381,439 | 1.36% |
16 | 1,168,182 | 1,404,450 | 1.39% |
17 | 1,168,182 | 1,427,667 | 1.41% |
18 | 1,168,182 | 1,451,085 | 1.42% |
19 | 1,168,182 | 1,474,672 | 1.44% |
20 | 1,168,182 | 1,498,389 | 1.45% |
21 | 1,168,182 | 1,522,313 | 1.45% |
22 | 1,168,182 | 1,548,054 | 1.47% |
23 | 1,168,182 | 1,574,135 | 1.48% |
24 | 1,168,182 | 1,600,476 | 1.49% |
25 | 1,168,182 | 1,627,160 | 1.5% |
26 | 1,168,182 | 1,654,148 | 1.5% |
27 | 1,168,182 | 1,681,402 | 1.51% |
28 | 1,168,182 | 1,708,889 | 1.52% |
29 | 1,168,182 | 1,736,565 | 1.52% |
30 | 1,168,182 | 1,764,312 | 1.52% |
31 | 1,168,182 | 1,792,206 | 1.53% |
32 | 1,168,182 | 1,822,439 | 1.53% |
33 | 1,168,182 | 1,852,956 | 1.54% |
34 | 1,168,182 | 1,883,807 | 1.54% |
35 | 1,168,182 | 1,914,905 | 1.55% |
36 | 1,168,182 | 1,946,237 | 1.55% |
37 | 1,168,182 | 1,977,802 | 1.55% |
38 | 1,168,182 | 2,009,518 | 1.55% |
39 | 1,168,182 | 2,041,383 | 1.56% |
40 | 1,168,182 | 2,073,299 | 1.56% |
41 | 1,168,182 | 2,105,263 | 1.56% |
42 | 1,168,182 | 2,142,063 | 1.56% |
43 | 1,168,182 | 2,179,356 | 1.57% |
44 | 1,168,182 | 2,217,192 | 1.57% |
45 | 1,168,182 | 2,255,527 | 1.57% |
46 | 1,168,182 | 2,294,407 | 1.58% |
47 | 1,168,182 | 2,333,757 | 1.58% |
48 | 1,168,182 | 2,373,617 | 1.58% |
49 | 1,168,182 | 2,413,950 | 1.59% |
50 | 1,168,182 | 2,454,717 | 1.59% |
51 | 1,168,182 | 2,495,916 | 1.59% |
52 | 1,168,182 | 2,537,516 | 1.59% |
53 | 1,168,182 | 2,579,514 | 1.6% |
54 | 1,168,182 | 2,621,868 | 1.6% |
55 | 1,168,182 | 2,664,496 | 1.6% |
56 | 1,168,182 | 2,707,397 | 1.6% |
57 | 1,168,182 | 2,750,532 | 1.6% |
58 | 1,168,182 | 2,793,811 | 1.6% |
59 | 1,168,182 | 2,837,149 | 1.6% |
60 | 1,168,182 | 2,880,502 | 1.6% |
61 | 1,168,182 | 2,923,688 | 1.59% |
62 | 1,168,182 | 2,975,111 | 1.6% |
63 | 1,168,182 | 3,027,033 | 1.6% |
64 | 1,168,182 | 3,079,462 | 1.6% |
65 | 1,168,182 | 3,132,424 | 1.61% |
66 | 1,168,182 | 3,185,896 | 1.61% |
67 | 1,168,182 | 3,239,794 | 1.61% |
68 | 1,168,182 | 3,294,210 | 1.61% |
69 | 1,168,182 | 3,349,055 | 1.61% |
70 | 1,168,182 | 3,404,337 | 1.61% |
71 | 1,168,182 | 3,460,003 | 1.61% |
72 | 1,168,182 | 3,516,154 | 1.61% |
73 | 1,168,182 | 3,572,653 | 1.61% |
74 | 1,168,182 | 3,629,596 | 1.61% |
75 | 1,168,182 | 3,686,843 | 1.61% |
76 | 1,168,182 | 3,744,474 | 1.61% |
77 | 1,168,182 | 3,802,320 | 1.61% |
78 | 1,168,182 | 3,860,014 | 1.61% |
79 | 1,168,182 | 3,916,387 | 1.61% |
80 | 1,168,182 | 3,956,158 | 1.6% |