本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
2.15%
0.3000%
無折扣
年繳保費:
$ 2,986,932
首年保費:
$ 2,986,932
續年保費:
$ 0
總繳金額:
$ 2,986,932
領回金額:
$ 3,506,115
1.63%
519,183 /TWD
這是依據您設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
年度 | 總繳保費 | 解約金 | IRR |
---|---|---|---|
1 | 2,986,932 | 2,766,925 | -7.35% |
2 | 2,986,932 | 2,855,277 | -2.21% |
3 | 2,986,932 | 2,945,487 | -0.45% |
4 | 2,986,932 | 3,067,251 | 0.68% |
5 | 2,986,932 | 3,131,630 | 0.97% |
6 | 2,986,932 | 3,227,577 | 1.31% |
7 | 2,986,932 | 3,294,986 | 1.43% |
8 | 2,986,932 | 3,363,854 | 1.51% |
9 | 2,986,932 | 3,434,214 | 1.58% |
10 | 2,986,932 | 3,506,115 | 1.63% |
11 | 2,986,932 | 3,579,601 | 1.67% |
12 | 2,986,932 | 3,654,709 | 1.71% |
13 | 2,986,932 | 3,731,403 | 1.74% |
14 | 2,986,932 | 3,809,714 | 1.77% |
15 | 2,986,932 | 3,889,679 | 1.79% |
16 | 2,986,932 | 3,971,330 | 1.81% |
17 | 2,986,932 | 4,054,698 | 1.83% |
18 | 2,986,932 | 4,139,821 | 1.84% |
19 | 2,986,932 | 4,226,739 | 1.86% |
20 | 2,986,932 | 4,315,488 | 1.87% |
21 | 2,986,932 | 4,406,100 | 1.88% |
22 | 2,986,932 | 4,498,608 | 1.89% |
23 | 2,986,932 | 4,593,070 | 1.9% |
24 | 2,986,932 | 4,689,509 | 1.91% |
25 | 2,986,932 | 4,787,980 | 1.92% |
26 | 2,986,932 | 4,888,520 | 1.93% |
27 | 2,986,932 | 4,991,161 | 1.93% |
28 | 2,986,932 | 5,095,956 | 1.94% |
29 | 2,986,932 | 5,202,943 | 1.95% |
30 | 2,986,932 | 5,312,185 | 1.95% |
31 | 2,986,932 | 5,423,701 | 1.96% |
32 | 2,986,932 | 5,537,549 | 1.96% |
33 | 2,986,932 | 5,653,792 | 1.97% |
34 | 2,986,932 | 5,772,492 | 1.97% |
35 | 2,986,932 | 5,893,692 | 1.98% |
36 | 2,986,932 | 6,017,450 | 1.98% |
37 | 2,986,932 | 6,143,791 | 1.98% |
38 | 2,986,932 | 6,272,759 | 1.99% |
39 | 2,986,932 | 6,404,389 | 1.99% |
40 | 2,986,932 | 6,538,717 | 1.99% |
41 | 2,986,932 | 6,675,637 | 2% |
42 | 2,986,932 | 6,815,229 | 2% |
43 | 2,986,932 | 6,957,725 | 2% |
44 | 2,986,932 | 7,103,179 | 2% |
45 | 2,986,932 | 7,251,655 | 2.01% |
46 | 2,986,932 | 7,403,208 | 2.01% |
47 | 2,986,932 | 7,557,894 | 2.01% |
48 | 2,986,932 | 7,715,763 | 2.01% |
49 | 2,986,932 | 7,876,869 | 2.01% |
50 | 2,986,932 | 8,041,270 | 2.02% |
51 | 2,986,932 | 8,208,959 | 2.02% |
52 | 2,986,932 | 8,380,028 | 2.02% |
53 | 2,986,932 | 8,554,648 | 2.02% |
54 | 2,986,932 | 8,732,915 | 2.02% |
55 | 2,986,932 | 8,914,895 | 2.02% |
56 | 2,986,932 | 9,100,617 | 2.02% |
57 | 2,986,932 | 9,290,128 | 2.03% |
58 | 2,986,932 | 9,483,383 | 2.03% |
59 | 2,986,932 | 9,680,405 | 2.03% |
60 | 2,986,932 | 9,881,187 | 2.03% |
61 | 2,986,932 | 10,085,766 | 2.03% |
62 | 2,986,932 | 10,294,133 | 2.03% |
63 | 2,986,932 | 10,506,254 | 2.03% |
64 | 2,986,932 | 10,722,983 | 2.03% |
65 | 2,986,932 | 10,944,385 | 2.03% |
66 | 2,986,932 | 11,170,524 | 2.03% |
67 | 2,986,932 | 11,401,482 | 2.03% |
68 | 2,986,932 | 11,637,359 | 2.04% |
69 | 2,986,932 | 11,878,242 | 2.04% |
70 | 2,986,932 | 12,124,180 | 2.04% |
71 | 2,986,932 | 12,375,226 | 2.04% |
72 | 2,986,932 | 12,631,453 | 2.04% |
73 | 2,986,932 | 12,892,989 | 2.04% |
74 | 2,986,932 | 13,159,959 | 2.04% |
75 | 2,986,932 | 13,432,346 | 2.04% |
76 | 2,986,932 | 13,710,114 | 2.04% |
77 | 2,986,932 | 13,993,206 | 2.04% |
78 | 2,986,932 | 14,281,496 | 2.04% |
79 | 2,986,932 | 14,574,708 | 2.04% |
80 | 2,986,932 | 14,872,810 | 2.04% |