本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
3.5%
3.0000%
自動轉賬1%
年繳保費:
$ 9,664
首年保費:
$ 9,664
續年保費:
$ 9,664
總繳金額:
$ 193,280
領回金額:
$ 519,005
3.25%
325,725 /USD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
年度 | 總繳保費 | 解約金 | IRR |
---|---|---|---|
2 | 19,328 | 7,696 | -47.69% |
3 | 28,992 | 16,283 | -26.18% |
4 | 38,656 | 25,777 | -15.55% |
5 | 48,320 | 36,217 | -9.45% |
6 | 57,984 | 47,652 | -5.57% |
7 | 67,648 | 60,107 | -2.94% |
8 | 77,312 | 73,614 | -1.08% |
9 | 86,976 | 88,222 | 0.3% |
10 | 96,640 | 102,032 | 1% |
11 | 106,304 | 115,432 | 1.38% |
12 | 115,968 | 129,305 | 1.68% |
13 | 125,632 | 143,674 | 1.91% |
14 | 135,296 | 158,556 | 2.11% |
15 | 144,960 | 173,952 | 2.26% |
16 | 154,624 | 189,907 | 2.39% |
17 | 164,288 | 206,419 | 2.5% |
18 | 173,952 | 223,515 | 2.59% |
19 | 183,616 | 241,238 | 2.68% |
20 | 193,280 | 259,597 | 2.75% |
21 | 193,280 | 268,738 | 2.81% |
22 | 193,280 | 278,201 | 2.86% |
23 | 193,280 | 288,018 | 2.91% |
24 | 193,280 | 298,179 | 2.95% |
25 | 193,280 | 308,695 | 2.99% |
26 | 193,280 | 319,575 | 3.02% |
27 | 193,280 | 330,838 | 3.05% |
28 | 193,280 | 342,491 | 3.07% |
29 | 193,280 | 354,548 | 3.09% |
30 | 193,280 | 367,057 | 3.12% |
31 | 193,280 | 379,997 | 3.13% |
32 | 193,280 | 393,388 | 3.15% |
33 | 193,280 | 407,243 | 3.17% |
34 | 193,280 | 421,613 | 3.18% |
35 | 193,280 | 436,480 | 3.2% |
36 | 193,280 | 451,861 | 3.21% |
37 | 193,280 | 467,775 | 3.22% |
38 | 193,280 | 484,274 | 3.23% |
39 | 193,280 | 501,344 | 3.24% |
40 | 193,280 | 519,005 | 3.25% |
41 | 193,280 | 537,312 | 3.26% |
42 | 193,280 | 556,252 | 3.27% |
43 | 193,280 | 575,843 | 3.27% |
44 | 193,280 | 596,152 | 3.28% |
45 | 193,280 | 617,159 | 3.29% |
46 | 193,280 | 638,890 | 3.3% |
47 | 193,280 | 661,412 | 3.3% |
48 | 193,280 | 684,709 | 3.31% |
49 | 193,280 | 708,852 | 3.31% |
50 | 193,280 | 733,824 | 3.32% |
51 | 193,280 | 759,703 | 3.32% |
52 | 193,280 | 786,465 | 3.33% |
53 | 193,280 | 814,200 | 3.33% |
54 | 193,280 | 842,882 | 3.34% |
55 | 193,280 | 872,602 | 3.34% |
56 | 193,280 | 903,334 | 3.35% |
57 | 193,280 | 935,180 | 3.35% |
58 | 193,280 | 968,108 | 3.35% |
59 | 193,280 | 1,002,222 | 3.36% |
60 | 193,280 | 1,037,561 | 3.36% |
61 | 193,280 | 1,074,105 | 3.37% |
62 | 193,280 | 1,111,960 | 3.37% |
63 | 193,280 | 1,151,169 | 3.37% |
64 | 193,280 | 1,191,711 | 3.37% |
65 | 193,280 | 1,233,702 | 3.38% |
66 | 193,280 | 1,277,192 | 3.38% |
67 | 193,280 | 1,322,156 | 3.38% |
68 | 193,280 | 1,368,721 | 3.39% |
69 | 193,280 | 1,416,943 | 3.39% |
70 | 193,280 | 1,466,875 | 3.39% |
71 | 193,280 | 1,518,497 | 3.39% |
72 | 193,280 | 1,571,948 | 3.4% |
73 | 193,280 | 1,627,288 | 3.4% |
74 | 193,280 | 1,684,584 | 3.4% |
75 | 193,280 | 1,743,899 | 3.4% |
76 | 193,280 | 1,805,302 | 3.4% |
77 | 193,280 | 1,868,866 | 3.41% |
78 | 193,280 | 1,934,660 | 3.41% |
79 | 193,280 | 2,002,756 | 3.41% |
80 | 193,280 | 2,073,124 | 3.41% |
81 | 193,280 | 2,119,818 | 3.39% |