本網站商品資訊僅供參考,實際內容以保險公司公開資訊為準
性別
年齡(0~74歲)
保額(10.00~20000.00萬)
商品年期
領回時間
2.48%
1.5000%
首期自動轉帳1%
年繳保費:
$ 99,138
首年保費:
$ 99,138
續年保費:
$ 99,138
總繳金額:
$ 594,828
領回金額:
$ 665,450
1.52%
70,622 /TWD
這是依據你設定的領回時間所計算出來的,會依照年度變化。詳細的預估表請參考下方的簡易試算表。
| 年度 | 總繳保費 | 解約金 | IRR |
|---|---|---|---|
| 1 | 99,138 | 47,191 | -52.38% |
| 2 | 198,276 | 125,036 | -27.05% |
| 3 | 297,414 | 204,996 | -17.47% |
| 4 | 396,552 | 343,169 | -5.69% |
| 5 | 495,690 | 467,593 | -1.92% |
| 6 | 594,828 | 599,498 | 0.24% |
| 7 | 594,828 | 619,954 | 0.94% |
| 8 | 594,828 | 634,858 | 1.2% |
| 9 | 594,828 | 650,006 | 1.38% |
| 10 | 594,828 | 665,450 | 1.52% |
| 11 | 594,828 | 681,142 | 1.62% |
| 12 | 594,828 | 697,381 | 1.7% |
| 13 | 594,828 | 713,877 | 1.76% |
| 14 | 594,828 | 730,732 | 1.82% |
| 15 | 594,828 | 747,900 | 1.86% |
| 16 | 594,828 | 765,333 | 1.9% |
| 17 | 594,828 | 783,084 | 1.93% |
| 18 | 594,828 | 801,157 | 1.95% |
| 19 | 594,828 | 819,502 | 1.97% |
| 20 | 594,828 | 838,174 | 1.99% |
| 21 | 594,828 | 857,176 | 2.01% |
| 22 | 594,828 | 877,141 | 2.02% |
| 23 | 594,828 | 897,502 | 2.04% |
| 24 | 594,828 | 918,212 | 2.05% |
| 25 | 594,828 | 939,325 | 2.06% |
| 26 | 594,828 | 960,792 | 2.07% |
| 27 | 594,828 | 982,672 | 2.08% |
| 28 | 594,828 | 1,004,912 | 2.09% |
| 29 | 594,828 | 1,027,517 | 2.1% |
| 30 | 594,828 | 1,050,489 | 2.1% |
| 31 | 594,828 | 1,073,775 | 2.11% |
| 32 | 594,828 | 1,098,273 | 2.11% |
| 33 | 594,828 | 1,123,268 | 2.12% |
| 34 | 594,828 | 1,148,655 | 2.12% |
| 35 | 594,828 | 1,174,490 | 2.13% |
| 36 | 594,828 | 1,200,781 | 2.13% |
| 37 | 594,828 | 1,227,472 | 2.14% |
| 38 | 594,828 | 1,254,567 | 2.14% |
| 39 | 594,828 | 1,282,010 | 2.14% |
| 40 | 594,828 | 1,309,863 | 2.14% |
| 41 | 594,828 | 1,337,951 | 2.14% |
| 42 | 594,828 | 1,368,586 | 2.15% |
| 43 | 594,828 | 1,399,839 | 2.15% |
| 44 | 594,828 | 1,431,718 | 2.15% |
| 45 | 594,828 | 1,464,169 | 2.16% |
| 46 | 594,828 | 1,497,135 | 2.16% |
| 47 | 594,828 | 1,530,864 | 2.16% |
| 48 | 594,828 | 1,565,182 | 2.16% |
| 49 | 594,828 | 1,600,093 | 2.16% |
| 50 | 594,828 | 1,635,601 | 2.17% |
| 51 | 594,828 | 1,671,713 | 2.17% |
| 52 | 594,828 | 1,708,433 | 2.17% |
| 53 | 594,828 | 1,745,766 | 2.17% |
| 54 | 594,828 | 1,783,655 | 2.17% |
| 55 | 594,828 | 1,822,102 | 2.17% |
| 56 | 594,828 | 1,861,113 | 2.17% |
| 57 | 594,828 | 1,900,627 | 2.17% |
| 58 | 594,828 | 1,940,647 | 2.17% |
| 59 | 594,828 | 1,981,046 | 2.17% |
| 60 | 594,828 | 2,021,956 | 2.16% |
| 61 | 594,828 | 2,063,184 | 2.16% |
| 62 | 594,828 | 2,110,072 | 2.16% |
| 63 | 594,828 | 2,157,996 | 2.17% |
| 64 | 594,828 | 2,206,898 | 2.17% |
| 65 | 594,828 | 2,256,855 | 2.17% |
| 66 | 594,828 | 2,307,877 | 2.17% |
| 67 | 594,828 | 2,360,041 | 2.17% |
| 68 | 594,828 | 2,413,291 | 2.18% |
| 69 | 594,828 | 2,467,705 | 2.18% |
| 70 | 594,828 | 2,523,226 | 2.18% |
| 71 | 594,828 | 2,579,933 | 2.18% |
| 72 | 594,828 | 2,637,836 | 2.18% |
| 73 | 594,828 | 2,696,949 | 2.18% |
| 74 | 594,828 | 2,757,211 | 2.18% |
| 75 | 594,828 | 2,818,632 | 2.18% |
| 76 | 594,828 | 2,881,153 | 2.18% |
| 77 | 594,828 | 2,944,284 | 2.18% |
| 78 | 594,828 | 3,007,457 | 2.18% |
| 79 | 594,828 | 3,068,516 | 2.18% |